| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,125 | 5,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - CORPORATE BONDS | 1,023,217 | 897,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS | 1,350,165 | 1,567,703 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE FUNDS | AT COST | 1,038,035 | 1,380,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,243 | 4,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE FEES | 3,187 | |||
| OTHER DEDUCTIONS | 1,668 | 1,653 | 15 | |
| INVESTMENT INTEREST EXPENSE | 2,468 | 2,468 | ||
| ROYALTY DEDUCTION | 177 | 177 | ||
| PORTFOLIO DEDUCTIONS | 12,975 | 12,975 | ||
| OTHER K-1 DEDUCTIONS | 1,052 | 1,052 | ||
| Rent and Royalty Expense | 1,821 | 1,821 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Income from K-1s | -7,775 | -7,775 | |
| Cancellation of Debt | 1,401 | 1,401 | |
| Other Income | 2,060 | 2,060 | |
| Portfolio Income | -1,777 | -1,777 |
| Description | Amount |
|---|---|
| INCOME NOT REPORTED ON BOOKS | 30,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 216,000 | 216,000 | ||
| INVESTMENT ADVISORY FEES | 25,397 | 25,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,089 | 1,089 |