| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,875 | 0 | 13,937 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOSTON COMMON - U.S. LARGE CAP CORE EQUITY | 3,161,007 | 3,161,007 |
| APERIO GROUP LLC - EQUITIES | 2,924,675 | 2,924,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIAA-CREF CORE IMPACT FUND BOND | FMV | 2,003,911 | 2,003,911 |
| GENERATION IM GLOBAL EQUITY FUND | FMV | 3,659,057 | 3,659,057 |
| HCP FULL CONSEQUENCE INVESTING FUND I (CAYMAN), LP | FMV | 917,103 | 917,103 |
| HCP FULL CONSEQUENCE INVESTING FUND II (CAYMAN), LP | FMV | 546,711 | 546,711 |
| HCP FULL CONSEQUENCE INVESTING FUND III (CAYMAN), LP | FMV | 73,974 | 73,974 |
| INCLUSIVE CAPITAL PARTNERS SPRING INTERNATIONAL, LP | FMV | 261,572 | 261,572 |
| INCLUSIVE CAPITAL PARTNERS SPRING INTERNATIONAL II, LP | FMV | 822,444 | 822,444 |
| INHERENT ESG OPPORTUNITY OFFSHORE FEEDER, LTD | FMV | 217,625 | 217,625 |
| SAND CAPITAL EMERGING MARKETS GROWTH FEEDER FUND (CAYMAN), LIMITED | FMV | 884,871 | 884,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,995 | 0 | 9,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS & INTEREST RECEIVABLE | 1,897 | 7,426 | 7,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,595 | 1,595 | 0 | |
| INSURANCE FEES | 1,250 | 0 | 1,250 | |
| DESIGN SERVICES | 7,500 | 0 | 7,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 212 | 0 | 212 |
| OTHER PASSTHROUGH INCOME/LOSS | 0 | -10,987 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,162,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 24,222 | 38,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 111,716 | 22,343 | 117,543 | |
| INVESTMENT MANAGEMENT FEES | 80,336 | 80,336 | 0 | |
| OTHER PROFESSIONAL FEES | 41 | 0 | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,543 | 8,543 | 0 | |
| STATE FILING FEES | 25 | 0 | 25 | |
| FEDERAL EXCISE TAXES | 20,380 | 0 | 0 |