| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,240 | 2,620 | 2,620 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIFTH THIRD BANK | 3,393,383 | 3,319,547 |
| RBC CAPITAL MARKETS | 1,625,119 | 1,581,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIFTH THIRD BANK | 6,503,349 | 8,190,358 |
| RBC CAPITAL MARKETS | 1,022,282 | 1,092,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ASSET INVESTMENTS - FIFTH THIRD BANK | AT COST | 340,693 | 347,482 |
| REAL ASSET INVESTMENTS - RBC CAPITAL MARKETS | AT COST | 87,035 | 94,214 |
| ALTERNATIVE INVESTMENTS - RBC CAPITAL MARKETS | AT COST | 9,382 | 8,262 |
| INVESTMENT IN THAYER STREET PARTNERS OPPORTUNITY FUND II | AT COST | 99,364 | 99,364 |
| INVESTMENT IN MACHINE REAL ESTATE FUND I LP | AT COST | 159,804 | 159,804 |
| INVESTMENT IN PRF FUND I LP | AT COST | 267,777 | 267,777 |
| INVESTMENT IN BASEPOINT INCOME SOLUTIONS EVERGREEN FUND LP | AT COST | 261,577 | 261,577 |
| INVESTMENT IN STRATOS TECHNOLOGIES CAPITAL FUND I LP | AT COST | 464,031 | 464,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,158 | 1,079 | 1,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLACEMENT FEES - MACHINE REAL ESTATE FUND I LP | 1,881 | 1,881 | 1,881 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCES | 28,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - RBC CAPITAL MARKETS | 16,862 | 16,862 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PARTNERSHIP INVESTMENTS | 40,285 | 40,225 | 0 | |
| INVESTMENT EXPENSES - FIFTH THIRD BANK | 72,827 | 72,827 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/(LOSS) FROM PARTNERSHIP INVESTMENTS | -33,387 | 0 | -33,387 |
| INCOME/(LOSS) FROM PARTNERSHIP INVESTMENTS | -16,915 | -16,915 | -16,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 26,122 | 0 | 0 | |
| FOREIGN TAX PAID - RBC CAPITAL MARKETS | 142 | 142 | 0 | |
| FOREIGN TAX PAID - FIFTH THIRD BANK | 3,198 | 3,198 | 0 |