| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,665 | 3,832 | 0 | 3,833 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2009-06-12 | 211,374 | 76,105 | SL | 39.0000 | 5,420 | 3,252 | ||
| BUILDING ADDITIONS | 2009-11-30 | 136,800 | 47,796 | SL | 39.0000 | 3,508 | 2,105 | ||
| NEW ROOF | 2020-02-12 | 7,800 | 683 | SL | 39.0000 | 200 | 120 | ||
| HP PRINTER | 2019-09-09 | 579 | 479 | 200DB | 11.52 % | 67 | 13 | ||
| COMPUTERS AND PRINTERS | 2020-07-31 | 12,377 | 8,812 | 200DB | 11.52 % | 1,426 | 285 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BROTHERS INC | 26,422 | 15 |
| OTHER CORPORATE BONDS (CENTRAL ST) | 900,000 | 885,886 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES (CENTRAL STATES ACCT) | 2,871,739 | 4,320,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED ROYALTY INCOME | AT COST | 965 | 965 |
| INVESTMENTS IN ROYALTIES - KS | FMV | 5 | 144,077 |
| INVESTMENT IN ROYALTIES - OK | AT COST | 10 | 10 |
| INVESTMENT INCOME RECEIVABLES | AT COST | 16,453 | 20,106 |
| DEPLETION IN EXCESS OF ROYALTIES BASIS | FMV | 112,342 | |
| FIDELITY SALEM STREET TR INVS GR BD FUND | FMV | 758,568 | 655,958 |
| FRANKLIN US GOVT SEC FUND | FMV | ||
| FIDELITY INCOME FD TOTAL BOND FUND | FMV | 771,784 | 668,512 |
| FRANKLIN TAX FREE TR INC FUND | FMV | 275,532 | 258,359 |
| JP MORGAN US EQTY FD | FMV | 363,542 | 546,292 |
| DODGE & COX INCOME FUND | FMV | 982,001 | 868,362 |
| JPMORGAN HEDGED EQTY FUND | FMV | 841,283 | 1,102,585 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,177 | 12,177 | 1,500 | |
| Machinery and Equipment | 31,180 | 29,008 | 2,172 | 4,191 |
| Buildings | 355,974 | 133,712 | 222,262 | 187,500 |
| Land | 24,908 | 24,908 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX RECEIVABLE | 227 | ||
| PREPAID EXCISE TAX | 709 | 709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 56 | 56 | ||
| BUILDING MAINTENANCE & MOWING | 10,367 | 6,220 | 4,147 | |
| INSURANCE | 8,738 | 1,748 | 6,990 | |
| OFFICE SUPPLIES | 6,905 | 1,381 | 5,524 | |
| TELEPHONE | 2,882 | 2,306 | 576 | |
| UTILITIES | 4,018 | 3,215 | 803 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 55,389 | 55,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR | 16,000 | 16,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,691 | |||
| FOREIGN TAX WITHHOLDING | 1,117 | 1,117 | ||
| PAYROLL TAXES | 3,406 | 681 | 2,725 | |
| PROPERTY & ROYALTY TAX | 9,193 | 7,759 | 1,434 |