| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,984 | 4,984 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY-531 | PURCHASE | 968,492 | 974,148 | -5,656 | ||||||
| MORGAN STANLEY-531 | PURCHASE | 613,020 | 390,420 | 222,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 2,202 | 2,508 |
| ACCENTURE PLC IRELAND | ||
| AIR PRODUCTS & CHEM | 5,380 | 5,545 |
| AMER CENT SMALL CAP | 14,451 | 17,225 |
| AMER BOND FUND OF AMER | 16,398 | 16,049 |
| AMGEN INC COM | 2,245 | 2,832 |
| APOLLO GLOBAL MGMT | ||
| APPLE INC | ||
| ARCHER DANIELS MIDLAND | 3,020 | 2,940 |
| AT&T INC | ||
| BANK OF AMERICA | 15,052 | 17,815 |
| BARON PARTNERS INSTL | ||
| BLACKROCK INC. | 8,598 | 10,792 |
| BNY MELLON GLB EMER MRKTS | 11,902 | 12,785 |
| BRANDYWINE GLOBAL CORP CRD | 6,770 | 7,180 |
| BROADCOM LTD | 7,132 | 13,781 |
| CME GROUP | 6,429 | 6,540 |
| COCA-COLA COMPANY | ||
| COLGATE PALMOLIVE | 8,367 | 8,773 |
| CORNING | 7,340 | 7,930 |
| CROWN CASTLE REIT INC | 10,632 | 11,214 |
| DELAWARE EMERGING MARKETS | 5,612 | 6,351 |
| DWS ENHANCED COMMODITY | 11,126 | 10,680 |
| EATON CORP PLC | ||
| EXXON MOBIL CORP | 10,329 | 11,631 |
| FEDERATED HRMS TTL RET | 16,349 | 16,048 |
| GOLDMAN SACHS | 7,971 | 9,626 |
| GUGGENHEIM TOTAL RETURN | 5,781 | 5,817 |
| HOME DEPOT INC | 9,226 | 11,040 |
| HONEYWELL | 10,962 | 12,188 |
| IBM | ||
| INVESCO DEVELOPING MARKETS | 6,008 | 6,451 |
| INVESCO S&P 500 PURE VALUE | ||
| INVESCO OPTIMUM YIELD | 1,477 | 1,433 |
| ISHARE TIPS BOND ETF | ||
| ISHARES 20+ YEARS | 7,269 | 8,315 |
| ISHARES JP MORGAN EM BOND | 4,532 | 4,667 |
| ISHARES MBS ETF | 11,176 | 11,205 |
| ISHARES MSCI EAFE | 23,127 | 25,774 |
| ISHARES RUSSELL 1000 VALUE ETF | 10,641 | 10,996 |
| ISHARES SHORT TREASURY | 1,552 | 1,551 |
| ISHARES TIPS BOND | 12,909 | 12,672 |
| JOHN HANCOCK DISC VALUE | 7,109 | 8,050 |
| JOHNSON & JOHNSON COM | 3,999 | 6,509 |
| JP MORGAN MIDCAP | 14,322 | 16,774 |
| JPMORGAN CHASE & CO | 12,317 | 15,479 |
| MEDTRONIC PLC SHS | 9,118 | 9,204 |
| MERCK AND CO INC SHS | ||
| MFS EMERGING MARKETS | 7,941 | 8,337 |
| MICROSOFT | 16,639 | 24,056 |
| NEXTERRA ENERGY | 4,193 | 4,656 |
| NIKE INC | ||
| NORTHROP | 6,135 | 6,303 |
| OAKMARK INTERNATIONAL | 8,717 | 9,711 |
| PEPSICO INC | ||
| PFIZER INC | ||
| PGIM TOTAL RETURN | ||
| PROCTOR & GAMBLE | 5,231 | 5,674 |
| PROLOGIS INC | 10,533 | 12,271 |
| REALTY INCM CRP MD | ||
| REPUBLIC SERVICES | 5,965 | 7,464 |
| SEMPRA | 5,870 | 5,946 |
| SHERWIN WILLIAMS | 8,616 | 11,152 |
| SPDR BLOOMBERG | 2,547 | 2,542 |
| SPDR BLOOMBERG HIGH YIELD | 5,450 | 5,579 |
| SPDR S&P 500 ETF | 27,054 | 32,348 |
| SPDR GOLD TRUST | 13,431 | 15,661 |
| SPDR S&P REGIONAL BANKING | ||
| TMOBILE | 6,682 | 7,559 |
| THE CIGNA GROUP | 6,008 | 6,786 |
| UNITED HEALTH GP INC | 6,043 | 6,298 |
| VALERO ENERGY | ||
| VANECK GOLD MINERS ETF | 14,523 | 15,434 |
| VANGAURD SMALL CAP | ||
| VANGUARD EXTENDED DUR TREAS | 366 | 391 |
| VANGUARD LONG TERM GOV. | 7,654 | 8,061 |
| VANGUARD MID CAP | 11,980 | 13,268 |
| VANGUARD MIDCAP GROWTH | 7,198 | 8,317 |
| VANGUARD SMALL CAP ETF | 27,019 | 30,655 |
| VANGUARD TOTAL BOND MARKET | 10,016 | 10,271 |
| VERIZON COMMUNICATIONS INC | 11,477 | 12,689 |
| VISA INC | 7,594 | 9,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 38 | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 3,958 | 3,958 | ||
| MEALS-MEETING | 91 | 91 | ||
| OTHER EXPENSES | 1,154 | 1,154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 181 | 181 | ||
| FEDERAL TAX | 101 |