| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM | 28,410 | 14,205 | 14,205 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BOOK SALES | 2022-01 | PURCHASE | 2023-01 | 456 | 6 | 450 | ||||
| BOOK SALES | 2022-01 | PURCHASE | 2023-08 | 92 | 4 | 88 | ||||
| BOOK SALES | 2022-01 | PURCHASE | 2023-12 | 756 | 3 | 753 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE - 236,376.380 SHARES | ||
| PIMCO INCOME FUND-238,306.935 SHS | 2,490,000 | 2,530,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISH RUSSELL 2000 GRTH EFT - 2,785 | 339,501 | 702,433 |
| VANGUARD 500 INDEX-ADMIRAL-8,631.906 | 1,345,303 | 3,797,952 |
| BROWN ADVISORY SC GROWTH - 33,012.17 | 570,784 | 746,735 |
| HARDING LOEVNER FDS INC.-103,257.113 | 2,003,842 | 2,679,522 |
| MFS VALUE FUND I - 34,817.726 SHARES | 1,296,693 | 1,657,324 |
| NATIXIS LOOMIS SAYLES GR Y - 84,971. | 1,156,351 | 1,973,881 |
| VANGUARD MC VALUE INDEX - 18,479 | 769,365 | 1,387,449 |
| OAKMARK INTL FUND-108,538 SHARES | 2,377,557 | 2,905,565 |
| VANGUARD EMERG. MKTS-56,094.903 SHAR | 1,884,084 | 1,916,763 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 57,678 | 57,678 | 57,678 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS CORE PROPERTY FUND | FMV | 410,345 | 509,840 |
| SPDR GOLD-2,227 SHARES | FMV | 286,560 | 425,736 |
| PRIMUS CAPITAL FUND V | FMV | 8,974 | |
| PRIMUS CAPITAL FUND VI | FMV | 2,979 | |
| VANECK VECT. AGRIBUS.-3,460 SHARES | FMV | 227,938 | 263,583 |
| INVESCO DB OIL FUND-19,884 SHARES | FMV | 146,744 | 276,586 |
| GLBL X FDS X MLP ENERGY INFRA-27,058 | FMV | 1,026,445 | 1,207,328 |
| US REAL ESTATE - INTERCONTINENTAL | FMV | 661,146 | 516,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNEIDER SMELTZ SPIETH BELL | 101,677 | 50,839 | 50,838 |
| Description | Amount |
|---|---|
| UNRECOGNIZABLE DIFFERENCES | 4,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ATTORNEY EXPENSES | 647 | 324 | 323 | |
| INSURANCE | 1,745 | |||
| SEMINARS | 6,000 | 6,000 | ||
| BARINGS CORE PROPERTY FUND LP | 182 | 182 | ||
| PRIMUS V - K-1 | 203 | 203 | ||
| PRIMUS CAPITAL FUND VI - K1 | 196 | 196 | ||
| INVESCO DB OIL FUND - 13W | 2,077 | 2,077 | ||
| US REAL ESTATE INVEST FUND - | 397 | 397 | ||
| INVVESCO DB OIL FUND - INVES | 113 | 113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US REAL ESTATE INVESTMENT K1 | 260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INNOVEST | 46,851 | 23,425 | 23,426 | |
| US TRUST - X1032 | 2,972 | 2,972 | ||
| US TRUST - X2070 | 5,875 | 5,875 | ||
| US TRUST - INVESTMENT EXPENSES | 1,594 | 1,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 22,000 | |||
| OHIO TAX/REGISTRATION FEE | 400 |