| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 11,507 | 5,754 | 5,753 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND FUND | 221,964 | 214,082 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 253,449 | 430,501 |
| PARNASSUS CORE EQUITY FUND I | 351,127 | 428,884 |
| PARNASSUS ENDEAVOR I | 138,309 | 193,650 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 212,091 | 231,601 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 415,967 | 478,120 |
| UBS INTL SUSTAINABLE EQUITY FUND | 329,817 | 337,581 |
| GMO QUALITY FUND INSTL | 80,682 | 106,372 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 128,816 | 136,056 |
| JOHN HANCOCK SEAPORT FUND CL I | 203,127 | 206,469 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 448,529 | 420,002 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 85,024 | 73,210 |
| MFS GLOBAL ALTERNATIVE STRAT I | 255,485 | 263,401 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 396,273 | 394,297 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 72,114 | 73,887 |
| ISHARES TR BARCLAYS 7 10 YR | 84,315 | 73,353 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 77,043 | 58,908 |
| RBC IMPACT BOND FUND CLASS I | 572,542 | 574,630 |
| ABBOTT LABS | 3,881 | 3,963 |
| ACADOA PHARMACEUTICALS INC. | 593 | 658 |
| ACCENTURE PLC | 3,701 | 4,211 |
| ADOBE SYSTEMS | 4,112 | 4,773 |
| ADT INC DEL COM | 565 | 614 |
| AFLAC INC | 1,572 | 1,815 |
| AGILENT TECHNOLOGIES | 1,331 | 1,529 |
| AIRBNB, INC. | 1,722 | 1,770 |
| ALBEMARLE CORP | 888 | 722 |
| ALEXANDRIA REAL ESTATE EQUITIES INC. | 1,197 | 1,268 |
| ALLSTATE CORP | 1,027 | 1,260 |
| ALPHABET, INC CL C | 8,415 | 9,583 |
| ALPHABET, INC CL A | 10,851 | 12,293 |
| AMERCO COM SER N | 710 | 986 |
| AMERICAN EXPRESS | 2,707 | 2,997 |
| AMERICAN INTL GROUP, INC | 2,250 | 2,575 |
| AMERICAN TOWER CORP NEW COM | 2,129 | 2,375 |
| AMERIPRISE FINL, INC | 1,675 | 1,899 |
| AMICUS THERAPEUTICS INC. | 669 | 809 |
| ANNALY CAPITAL MANAGEMENT INC COM NEW | 969 | 930 |
| ANSYS INC | 557 | 726 |
| AON PLC SHS CL A COM USD0.01 | 1,650 | 1,455 |
| API GROUP CORP COM STK | 870 | 1,003 |
| APPLE COMPUTER, INC | 38,080 | 38,699 |
| APPLIED MATERIALS | 2,747 | 3,079 |
| APTIV PLC | 1,960 | 1,794 |
| ARISTA NETWORKS INC. | 1,167 | 1,649 |
| ARTHUR J GALLAGHER & CO | 1,724 | 1,799 |
| ATLASSIAN CORPORATION CL A | 656 | 951 |
| ATMOS ENERGY | 1,738 | 1,739 |
| AUTODESK INC | 1,073 | 1,217 |
| AUTOMATIC DATA PROCESSING | 2,165 | 2,330 |
| AVALONBAY COMMUNITIES INC | 928 | 936 |
| AVANGRID INC. | 2,505 | 2,301 |
| BALL CORP | 908 | 920 |
| BANK OF NEW YORK MELLON CORPORATION | 1,914 | 2,186 |
| BARNES GROUP INC. | 920 | 1,305 |
| BC LATINOAMERICANO COM EX SA BLADEX CLASS E COM NPV | 5,506 | 6,037 |
| BEAM THERAPEUTICS INC COM | 649 | 735 |
| BECTON DICKINSON | 1,794 | 1,707 |
| BEST BUY CO, INC | 1,098 | 1,096 |
| BIOGEN IDEC INC. | 1,491 | 1,553 |
| BLOCK, INC | 1,138 | 1,315 |
| BLUEPRINT MEDICINES CORP. | 558 | 830 |
| BOOKING HOLDINGS INC. | 2,709 | 3,547 |
| BOR GWARNER AUTOMOTIVE INC | 1,198 | 1,291 |
| BOSTON SCIENTIFC | 2,160 | 2,312 |
| BROADCOM INC. | 6,216 | 7,814 |
| BROADRIDGE FINANCIAL SOLUTION INC COM | 1,008 | 1,235 |
| BROWN & BROWN INC | 705 | 711 |
| BROWN-FORMAN CORP | 1,168 | 1,073 |
| BUILDERS FIRSTSOURCE INC | 922 | 1,169 |
| CADENCE DESIGN SYSTEMS INC | 1,371 | 1,634 |
| CARLYLE GROUP INC COM | 1,043 | 1,261 |
| CARMAX, INC | 906 | 844 |
| CARRIER GLOBAL CORPORATION | 1,432 | 1,609 |
| CATERPILLAR, INC | 2,737 | 3,252 |
| CBOE GLOBAL MARKETS INC | 1,062 | 1,250 |
| CBRE GROUP INC. | 1,065 | 1,210 |
| CENTENE CORP | 1,029 | 1,113 |
| CERIDIAN HCM HLDG INC COM | 665 | 671 |
| CHARLES SCHWAB CORP | 1,982 | 2,339 |
| CHARTER COMMUNICATIONS, INC. | 1,507 | 1,555 |
| CHIPOTLE MEXICAN GRILL, INC | 2,060 | 2,287 |
| CHURCH & DWIGHT, INC | 1,257 | 1,229 |
| CIGNA CORP | 1,953 | 2,096 |
| CINTAS CORP | 1,470 | 1,808 |
| CISCOSYSTEMS | 4,514 | 4,496 |
| CLEARWAY ENERGY INC CL A | 686 | 819 |
| CLOUDFLARE INC CL A COM | 871 | 1,082 |
| CME GROUP, INC | 2,087 | 2,317 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP | 1,010 | 1,133 |
| COINBASE GLOBAL INC COM CL A | 439 | 1,044 |
| COLGATE PALMOLIVE | 2,203 | 2,312 |
| COMERICA, INC | 734 | 893 |
| CONAGRA BRANDS | 637 | 659 |
| CONSTELLATION BRANDS INC. | 1,709 | 1,692 |
| CONSTELLATION ENERGY CORP COM | 1,240 | 1,169 |
| COPART, INC | 1,824 | 1,960 |
| CORNING INC | 1,120 | 1,035 |
| CORTEVA INC COM | 2,207 | 1,965 |
| COTY INC | 760 | 807 |
| COUPANG INC CL A | 987 | 939 |
| CROWN CASTLE INTERNATIONAL CORP | 1,440 | 1,497 |
| DARDEN RESTAURANTS | 1,132 | 1,150 |
| DATADOG INC CL A COM | 805 | 971 |
| DECKERS OUTDOOR CORP. | 608 | 668 |
| DEERE & CO | 2,441 | 2,399 |
| DENALI THERAPEUTICS INC COM | 1,015 | 1,030 |
| DEXCOM INC. | 1,005 | 993 |
| DICKS SPORTING GOODS, INC | 568 | 735 |
| DIGITAL REALTY TRUST INC. | 1,144 | 1,346 |
| DISCOVER FINANCIAL SERVICES | 689 | 899 |
| DISNEY (WALT) HOLDING CO | 3,661 | 3,702 |
| DOORDASH INC. - A | 1,250 | 1,483 |
| DOVER CORP | 1,038 | 1,077 |
| DR HORTON INC COM STK USD0.01 | 1,564 | 1,824 |
| EBAY, INC | 1,447 | 1,439 |
| ECOLAB, INC | 2,042 | 2,182 |
| EDWARDS LIFESCIENCES CORP | 1,101 | 1,068 |
| ELECTRONIC ARTS INC. | 800 | 821 |
| ELEMENT SOLUTIONS INC. | 784 | 879 |
| ELEVANCE HEALTH INC | 2,231 | 2,358 |
| ELI LILLY | 6,255 | 7,578 |
| EMERSON ELECTRIC | 1,549 | 1,655 |
| EQUIFAX INC COM USD1.25 | 964 | 1,236 |
| EQUINIX INC | 2,338 | 2,416 |
| EQUITABLE HOLDINGS INC. | 854 | 999 |
| ESCO TECHNOLOGIES INC | 735 | 819 |
| ESSENTIAL UTILITIES ORD SHS | 1,017 | 971 |
| ESTEE LAUDER | 1,975 | 1,609 |
| EVEREST RE GROUP | 385 | 354 |
| EVERSOURCE ENERGY | 2,894 | 2,654 |
| EVOLUTION PETE CORP COM | 846 | 575 |
| EXCELERATE ENERGY INC CL A COM | 789 | 804 |
| EXELON CORP. | 2,471 | 2,226 |
| EXPEDIA, INC | 977 | 1,214 |
| EXPEDITORS INTL WASH INC | 1,081 | 1,145 |
| FACTSET RESEARCH SYSTEMS INC | 397 | 477 |
| FAIR ISAAC CORP | 915 | 1,164 |
| FASTENAL COM STK USD0.01 | 1,016 | 1,101 |
| FERGUSON PLC ORD GBP0.10 | 1,121 | 1,351 |
| FIDELITY NATIONAL INFORMATION | 1,371 | 1,502 |
| FIFTH THIRD BANC | 988 | 1,311 |
| FISERV, INC | 2,376 | 2,524 |
| FLOOR & DECOR HOLDINGS INC. A | 923 | 1,004 |
| FMC CORP | 914 | 757 |
| FORTIVE CORPORATION | 1,366 | 1,399 |
| GARTNER INC | 788 | 902 |
| GE HEALTHCARE TECHNOLOGIES INC COMMON STOCK | 769 | 773 |
| GENERAL MILLS, INC | 1,477 | 1,303 |
| GENUINE PARTS CO COM USD1.00 | 1,257 | 1,108 |
| GLOBAL PAYMENTS | 1,049 | 1,270 |
| GODADDY INC CL A | 746 | 955 |
| GOLAR LNG LTD | 783 | 897 |
| GREEN PLAINS INC | 850 | 706 |
| GROUP ONE AUTOMOTIVE INC. | 542 | 609 |
| GXO LOGISTICS INCORPORATED COMMON STOCK | 871 | 856 |
| HALLIBURTON CO | 2,314 | 2,133 |
| HARLEY DAVIDSON COM USD0.01 | 910 | 958 |
| HCA HEALTHCARE INC COM | 1,396 | 1,353 |
| HEWLETT PACKARD ENTERPRISE CO. | 759 | 781 |
| HOME DEPOT | 6,311 | 6,931 |
| HORMEL FOODS CRP | 797 | 674 |
| HOST HOTELS & RESORTS, INC | 742 | 837 |
| HUBBELL INC COM | 650 | 658 |
| HUBSPOT INC | 945 | 1,161 |
| HUMANA INC | 1,342 | 1,373 |
| HUNTINGTON BANC | 1,447 | 1,628 |
| IAC INTERACTIVECORP NEW COM NEW | 940 | 890 |
| IBM CORP | 2,731 | 3,271 |
| ICON PLC ORD EUR0.06 | 1,009 | 1,132 |
| IDEXX LABS, INC | 1,050 | 1,110 |
| ILLINOIS TOOL WORKS, INC | 3,006 | 3,143 |
| ILLUMINA INC | 1,110 | 975 |
| INGERSOLL RAND INC COM | 1,410 | 1,624 |
| INTERNATIONAL FLAVOR & FRAGRANCES INC. | 1,128 | 1,215 |
| INTUITIVE SURGICAL, INC | 2,275 | 2,362 |
| IRON MTN INC DEL COM | 612 | 700 |
| JABIL INC COM | 751 | 892 |
| JOHNSON CONTROLS INTERNATIONAL PLC COM USD1.00 | 1,314 | 1,210 |
| KELLOGG COMPANY | 762 | 727 |
| KENVUE INC COM | 1,216 | 1,356 |
| KEURIG DR PEPPER INC COM | 1,502 | 1,599 |
| KEYCORP. | 927 | 1,123 |
| KIMBERLY CLARK | 1,873 | 1,701 |
| KINETIK HOLDINGS INC COM USD0.0001 CL A (POST REV SPLIT) | 1,242 | 1,169 |
| KLA CORP | 1,527 | 1,744 |
| KNIGHT-SWIFT TRANSN HLDGS INC CL A | 890 | 922 |
| KOSMOS ENERGY LTD COM | 1,092 | 1,282 |
| KRAFT HEINZ CO COM | 1,538 | 1,627 |
| KRYSTAL BIOTECH INC COM | 691 | 744 |
| LAM RESEARCH | 1,922 | 2,350 |
| LEAR CORP | 2,119 | 2,118 |
| LIVE NATION ENTERTAINMENT INC COM USD0.01 | 876 | 936 |
| LOEWS CORP COM USD0.01 | 1,635 | 1,879 |
| LPL FINANCIAL HOLDINGS INC. | 652 | 683 |
| LULULEMON ATHLETICA INC. | 1,261 | 1,534 |
| M &T BANK CORP COM USD0.50 | 1,257 | 1,371 |
| MARTIN MAR MTLS | 1,843 | 1,996 |
| MARVELL TECHNOLOGY INC COM | 1,871 | 1,870 |
| MASTERCARD, INC CL A | 5,417 | 5,971 |
| MCCORMICK-N/V | 659 | 684 |
| MCDONALDS CORP | 4,927 | 5,041 |
| MEDTRONIC PLC SHS | 2,645 | 2,554 |
| MERCK & CO | 5,670 | 5,560 |
| METLIFE, INC | 1,417 | 1,653 |
| METTLER-TOLEDO | 1,283 | 1,213 |
| MICROCHIP TECHNOLOGY, INC | 2,075 | 2,164 |
| MICRON TECH | 2,073 | 2,475 |
| MICROSOFT | 34,343 | 37,604 |
| MOLSON COORS BEVERAGE CO. | 828 | 796 |
| MONGODB INC CL A | 1,181 | 1,227 |
| MOODY'S CORP | 2,417 | 2,734 |
| MURPHY OIL CORP COM USD1.00 | 2,718 | 2,986 |
| NASDAQ INC COM STK | 978 | 1,105 |
| NETFLIX, INC | 3,080 | 3,408 |
| NIKE, INC CL B | 3,117 | 3,040 |
| NOBLE CORPORATION PLC COM USD0.0001 CL A | 521 | 626 |
| NORFOLK SOUTHERN | 2,240 | 2,364 |
| NOV INC COM | 821 | 994 |
| NU HOLDINGS LTD USD0.000006666666 CLASS A | 1,113 | 1,175 |
| NUCOR CORP | 1,472 | 1,566 |
| NVENT ELECTRIC PLC COM USD0.01 | 618 | 709 |
| NVIDIA CORPORATION | 14,585 | 16,837 |
| OKTA, INC CL A | 554 | 724 |
| ON SEMICONDUCTOR CORP | 1,326 | 1,253 |
| ONE GAS INC COM USD0.01 | 947 | 828 |
| ORACLE CORP | 3,083 | 3,057 |
| OTIS WORLDWIDE CORP COM | 1,146 | 1,163 |
| OVERSEAS SHIPHOLDING GROUP INC CL A NEW | 691 | 759 |
| PACCAR INC COM USD1.00 | 1,933 | 2,246 |
| PALO ALTO NETWORKS, INC. | 1,488 | 1,769 |
| PAR PETROLEUM CORPORATION | 788 | 873 |
| PAYCHEX, INC | 1,109 | 1,191 |
| PAYPAL HOLDINGS, INC | 1,625 | 1,535 |
| PENSKE AUTOMOTIVE GROUP INC | 658 | 642 |
| PEPSICO | 5,936 | 5,605 |
| PINTEREST INC. | 772 | 1,000 |
| PNC FINANCIAL SERVICES | 2,342 | 2,787 |
| PPG INDS INC | 1,417 | 1,496 |
| PRINCIPAL FINANCIAL GROUP, INC | 971 | 1,023 |
| PROGRESSIVE CORP OF OHIO | 2,034 | 2,389 |
| PROLOGIS INC. COM | 3,047 | 3,333 |
| PRUDENTIAL FIN'L | 2,155 | 2,489 |
| PULTE HOMES, INC | 1,125 | 1,342 |
| QUALCOMM | 3,107 | 3,616 |
| QUANTA SERVICES, INC | 1,187 | 1,295 |
| RANGE RESOURCES CORP | 1,222 | 1,096 |
| RAYMOND JAMES | 1,041 | 1,115 |
| REGIONS FINANCIAL CORP. | 1,624 | 1,744 |
| RELIANCE STEEL & ALUMINUM CO | 1,076 | 1,119 |
| REX AMERICAN RES CORP COM | 918 | 1,088 |
| ROCKET PHARMACEUTICALS INC COM | 455 | 779 |
| ROCKWELL AUTOMATION INC. | 909 | 931 |
| ROPER INDS | 2,057 | 2,181 |
| RPM INTERNATIONAL INC | 743 | 781 |
| RYDER SYSTEM INC | 619 | 690 |
| S&P GLOBAL INC | 3,884 | 4,405 |
| SALESFORCE.COM | 3,751 | 4,473 |
| SBA COMMUNICATIONS CORP NEW CL A | 706 | 761 |
| SERVICENOW INC. | 2,180 | 2,826 |
| SIRIUS XM HLDGS INC COM | 517 | 596 |
| SM ENERGY CO | 2,283 | 2,788 |
| SNOWFLAKE INC. | 1,760 | 1,791 |
| SPLUNK INC. | 587 | 609 |
| SPOTIFY TECHNOLOGY SA | 969 | 1,127 |
| STANLEY BLACK & DECKER | 860 | 883 |
| STARWOOD PPTY TR, INC | 834 | 841 |
| STATE STREET CORP | 1,025 | 1,084 |
| STEEL DYNAMICS INC | 857 | 945 |
| STERIS PLC | 653 | 660 |
| STRYKER CORP | 2,382 | 2,396 |
| SYNOPSYS, INC | 1,278 | 1,545 |
| SYSCO CORP | 2,105 | 2,121 |
| T MOBILE US INC | 2,801 | 3,207 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 890 | 966 |
| TARGET CORP | 2,117 | 2,279 |
| TEXTAINER GROUP HOLDINGS LTD | 885 | 886 |
| THE HERSHEY COMPANY | 1,321 | 1,119 |
| THERMO FISHER SCIENTIFIC, INC. | 4,632 | 4,777 |
| THOR INDUSTRIES INC | 1,081 | 1,183 |
| TOPBUILD CORP. | 983 | 1,123 |
| TRACTOR SUPPLY CO | 1,079 | 1,075 |
| TRADEWEB MKTS INC CL A | 676 | 727 |
| TRANSUNION COM | 832 | 825 |
| TRAVELERS COMPANIES, INC | 1,194 | 1,333 |
| TRIMAS CORP COM NEW | 852 | 861 |
| TRUIST FINL CORP COM | 1,745 | 1,994 |
| TWILIO INC. CLASS A | 721 | 835 |
| TYLER TECHNOLOGIES, INC | 409 | 418 |
| UGI CORP | 1,029 | 1,107 |
| ULTA BEAUTY INC COM | 916 | 980 |
| UNITEDHEALTH GROUP | 7,300 | 7,897 |
| US FOODS HOLDING CORPORATION | 1,041 | 1,090 |
| V2X INC COM | 815 | 789 |
| VEEVA SYSTEMS INC. CLASS A | 978 | 963 |
| VERISIGN, INC | 609 | 618 |
| VERISK ANALYTICS INC. | 1,139 | 1,194 |
| VERIZON COMMUNICATIONS | 3,657 | 3,808 |
| VERTIV HOLDINGS CO COM CL A | 632 | 817 |
| VISA, INC | 6,309 | 7,029 |
| VISTEON CORP COM NEW | 1,103 | 999 |
| WARNER BROS DISCOVERY INC COM SER A | 1,507 | 1,377 |
| WATSCO INC | 729 | 857 |
| WEATHERFORD INTL PLC ORD SHS NEW ISIN #IE00BLNN3691 SEDOL #BLNN369 | 482 | 685 |
| WELLTOWER INC. | 1,590 | 1,623 |
| WEST PHARMACEUTICAL SERVICES | 1,099 | 1,056 |
| WESTERN DIGITAL CORP | 786 | 890 |
| WESTINGHOUSE AIR BRAKE TECH CORP. | 1,015 | 1,142 |
| WEYERHAEUSER CO | 1,162 | 1,217 |
| WHIRLPOOL CORP | 669 | 731 |
| WILLIAMS-SONOMA INC | 607 | 807 |
| WILLIS TOWERS WATSON PLC | 607 | 724 |
| WORKDAY INC. CLASS A | 1,139 | 1,380 |
| XPO LOGISTICS INC COM USD0.001 | 727 | 788 |
| XYLEM ORD SHS | 898 | 1,029 |
| YUM! BRANDS INC | 1,201 | 1,176 |
| ZIONS BANCORP | 599 | 834 |
| ZOETIS INC. | 2,089 | 2,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, LP | AT COST | 23,947 | 8,895 |
| WHI NFP FUND, LLC | AT COST | 363,603 | 392,281 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, LP | AT COST | 15,909 | 14,205 |
| HARRIS FAMILY REP PF | AT COST | 92,079 | 51,994 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 5,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 10,581 | 10,581 | 0 | |
| FILING FEES | 255 | 0 | 255 | |
| NON-DEDUCTIBLE EXPENSES | 1,146 | 0 | 0 | |
| BANK FEES | 40 | 40 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 153,301 | 153,301 | 153,301 |
| NON TAXABLE INCOME | 57 | 0 | 57 |
| UBI INCOME FROM PASSTHROUGH | -329 | -329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 21,628 | 21,628 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 5,000 | 0 | 0 | |
| FOREIGN TAXES | 2,014 | 2,014 | 0 | |
| STATE TAX PAYMENTS (FROM K-1) | 345 | 0 | 0 |