| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 54401E143 LORD ABBETT SHRT DUR | 205,289 | 192,882 |
| 464287432 ISHARES 20+ YEAR TRE | 133,128 | 101,257 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 452,323 | 406,932 |
| 83002G884 SIX CIRCLES CREDIT O | 501,610 | 504,930 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 199,500 | 204,592 |
| 46435U853 ISHARES BROAD USD HI | 101,001 | 101,696 |
| 92206C847 VANGUARD LONG-TERM T | 92,610 | 95,156 |
| 92206C870 VANGUARD INT-TERM CO | 189,109 | 196,383 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 240,149 | 341,851 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,303,492 | 4,053,411 |
| 83002G306 SIX CIRCLES US UNCON | 829,916 | 1,387,933 |
| 83002G405 SIX CIRCLES INTL UNC | 722,555 | 899,742 |
| 46641Q191 JPMORGAN BETABUILDER | 132,438 | 150,846 |
| 46641Q217 JPMORGAN BETABUILDER | 286,146 | 349,386 |
| 46641Q225 JPMORGAN BETABUILDER | 142,270 | 205,465 |
| 46641Q233 JPMORGAN BETABUILDER | 161,249 | 150,404 |
| 464287507 ISHARES CORE S&P MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 164,514 | 169,629 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 85,613 | 100,440 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 50,002 | 45,696 |
| 024525669 AMERICAN BEACON AHL | AT COST | 44,535 | 46,226 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 29,487 | 29,637 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 99,677 | 100,413 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 10,689 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 907 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,063 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,929 | 3,929 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 630 | 630 | 0 |