| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,100 | 5,550 | 5,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRI POINTE HOLDINGS INC SR UNSECURED CPN 5.875% DUE 06/15/24 | 6,000 | 6,000 |
| SPRINT CORP SR UNSECURED CPN 7.125% DUE 06/15/24 | 6,025 | 6,025 |
| DELTA AIR LINES INC SR UNSECURED CALLABLE CPN 2.900% DUE 10/28/24 | 4,866 | 4,866 |
| WALGREENS BOOTS ALLIANCE SR UNSECURED CALLABLE CPN 3.800% DUE 11/18/24 | 6,874 | 6,874 |
| CDW LLC/CDW FINANCE UNSECURED SR NOTES CALLABLE CPN 5.500% DUE 12/01/24 | 4,985 | 4,985 |
| HCA INC SR UNSECURED CPN 5.375% DUE 02/01/25 DTD 01/16/15 FC 08/01/15 | 5,991 | 5,991 |
| RADIAN GRP INC SR UNSECURED CALLABLE CPN 6.625% DUE 03/15/25 | 6,023 | 6,023 |
| CRESTWOOD MID PARTNER LP SR UNSECURED CALLABLE CPN 5.750% DUE 04/01/25 | 7,003 | 7,003 |
| RANGE RESOURCES CORP COMPANY GTD CALLABLE CPN 4.875% DUE 05/15/25 | 6,914 | 6,914 |
| MERITAGE HOMES CORP SR UNSECURED CALLABLE CPN 6.000% DUE 06/01/25 | 4,987 | 4,987 |
| MGM RESORTS INTL SR UNSECURED CALLABLE CPN 5.750% DUE 06/15/25 | 5,977 | 5,977 |
| DCP MIDSTREAM OPERATING SR UNSECURED CALLABLE CPN 5.375% DUE 07/15/25 | 6,003 | 6,003 |
| PENSKE AUTOMOTIVE GRP SR SUBORDINATED CALLABLE CPN 3.500% DUE 09/01/25 | 5,821 | 5,821 |
| WYNDHAM WORLDWIDE CORP MTN MULTI STEP UP CPN CALLABLE CPN 6.600% DUE 10/01/2 | 5,005 | 5,005 |
| TENET HEALTHCARE CORP 1ST LIEN CALLABLE CPN 4.875% DUE 01/01/26 | 6,921 | 6,921 |
| DELTA AIR LINES INC SR UNSECURED CALLABLE CPN 7.375% DUE 01/15/26 | 6,202 | 6,202 |
| TALOS PRODUCTION INC 2ND LIEN SECURED CALLABLE CPN 12.000% DUE 01/15/26 | 7,201 | 7,201 |
| WESTERN DIGITAL CORP SR UNSECURED CALLABLE CPN 4.750% DUE 02/15/26 | 6,867 | 6,867 |
| SPRINT CORP SR UNSECURED CALLED CPN 7.625% DUE 03/01/26 | 6,268 | 6,268 |
| BALL CORP SR UNSECURED NOTE CALLABLE CPN 4.875% DUE 03/15/26 | 6,974 | 6,974 |
| CREDIT ACCEPTANC COMPANY GTD CPN 6.625% DUE 03/15/26 DTD 03/07/19 FC 09/15/1 | 5,986 | 5,986 |
| GENERAL MOTORS FINL CO SR UNSECURED CPN 5.400% DUE 04/06/26 DTD 04/06/23 FC | 5,032 | 5,032 |
| PDC ENERGY INC SR UNSECURED CALLABLE CPN 5.750% DUE 05/15/26 | 6,987 | 6,987 |
| SPIRIT AEROSYSTEMS INC SR UNSECURED CALLABLE CPN 3.850% DUE 06/15/26 | 2,883 | 2,883 |
| CALLON PETROLEUM CO SR UNSECURED CALLABLE CPN 6.375% DUE 07/01/26 | 6,967 | 6,967 |
| ENLINK MIDSTREAM PARTNER SR UNSECURED CPN 4.850% DUE 07/15/26 DTD 07/14/16 F | 6,858 | 6,858 |
| CROWN AMER/CAP CORP V SR UNSECURED CALLABLE CPN 4.250% DUE 09/30/26 | 6,790 | 6,790 |
| FORD MOTOR CO NOTES CALLABLE CPN 4.346% DUE 12/08/26 | 6,822 | 6,822 |
| CROWN CORK & SEAL CO INC CPN 7.375% DUE 12/15/26 DTD 12/17/96 FC 06/15/97 | 6,300 | 6,300 |
| SM ENERGY CO SR UNSECURED CALLABLE CPN 6.625% DUE 01/15/27 | 6,960 | 6,960 |
| HOWMET AEROSPACE INC BONDS CALLABLE CPN 5.900% DUE 02/01/27 | 7,180 | 7,180 |
| HEXCEL CORP SR UNSECURED CALLABLE CPN 4.200% DUE 02/15/27 | 1,926 | 1,926 |
| SBA COMMUNICATIONS CORP SR UNSECURED CALLABLE CPN 3.875% DUE 02/15/27 DTD 08 | 6,722 | 6,722 |
| TRANSDIGM INC SR SUBORDINATED CALLABLE CPN 7.500% DUE 03/15/27 | 6,030 | 6,030 |
| AECOM SR UNSECURED CALLABLE CPN 5.125% DUE 03/15/27 | 6,950 | 6,950 |
| HILTON WORLDWIDE FIN LLC SR UNSECURED CALLABLE CPN 4.875% DUE 04/01/27 | 13,791 | 13,791 |
| CEDAR FAIR/CAN/MAGNUM/MI SR UNSECURED CALLABLE CPN 5.375% DUE 04/15/27 | 6,849 | 6,849 |
| MGM RESORTS INTL SR UNSECURED CALLABLE CPN 5.500% DUE 04/15/27 | 6,947 | 6,947 |
| CHEMOURS CO SR UNSECURED CALLABLE CPN 5.375% DUE 05/15/27 | 7,817 | 7,817 |
| CENTURY COMMUNITIES SR UNSECURED CALLABLE CPN 6.750% DUE 06/01/27 | 7,076 | 7,076 |
| CLEVELAND-CLIFFS INC SR UNSECURED SER WI CALLABLE CPN 5.875% DUE 06/01/27 | 6,975 | 6,975 |
| PACIFIC GAS & ELECTRIC 1ST LIEN 1ST MTG CALLABLE CPN 5.450% DUE 06/15/27 | 7,056 | 7,056 |
| FIRSTENERGY CORP SR UNSECURED CPN 4.150% DUE 07/15/27 DTD 06/21/17 FC 01/15/ | 6,733 | 6,733 |
| USA COM PART/USA COM FIN SR UNSECURED SER WI CALLABLE CPN 6.875% DUE 09/01/2 | 6,917 | 6,917 |
| RHP HOTEL PPTY/RHP FINAN SR UNSECURED CALLABLE CPN 4.750% DUE 10/15/27 | 6,761 | 6,761 |
| TRANSDIGM INC SR SUBORDINATED CALLABLE CPN 5.500% DUE 11/15/27 | 6,858 | 6,858 |
| TELEFLEX INC COMPANY SR UNSECURED CALLABLE CPN 4.625% DUE 11/15/27 | 5,832 | 5,832 |
| BOYD GAMING CORP COMPANY SR UNSECURED CALLABLE CPN 4.750% DUE 12/01/27 | 6,735 | 6,735 |
| MURPHY OIL CORP SR UNSECURED CALLABLE CPN 5.875% DUE 12/01/27 | 6,964 | 6,964 |
| CENTENE CORP SR UNSECURED CALLABLE CPN 4.250% DUE 12/15/27 | 6,745 | 6,745 |
| HOWMET AEROSPACE INC NOTES CALLABLE CPN 6.750% DUE 01/15/28 | 6,317 | 6,317 |
| LAREDO PETROLEUM INC SR UNSECURED CALLABLE CPN 10.125% DUE 01/15/28 | 7,193 | 7,193 |
| NRG ENERGY INC SR NT 5.75% 28 GTD SR UNSECURED CPN 5.750% DUE 01/15/28 | 6,974 | 6,974 |
| ENCOMPASS HEALTH CORP SR UNSECURED CALLABLE CPN 4.500% DUE 02/01/28 | 5,741 | 5,741 |
| L BRANDS INC SR UNSECURED CPN 5.250% DUE 02/01/28 DTD 01/23/18 FC 08/01/18 | 6,923 | 6,923 |
| PATTERSON-UTI ENERGY INC SR UNSECURED CALLABLE CPN 3.950% DUE 02/01/28 | 6,520 | 6,520 |
| LAMAR MEDIA CORP SR UNSECURED CALLABLE CPN 3.750% DUE 02/15/28 | 6,566 | 6,566 |
| PBF HOLDING CO SR UNSECURED CALLABLE CPN 6.000% DUE 02/15/28 | 6,815 | 6,815 |
| SHEA HOMES LP/FNDG CP SR UNSECURED CALLABLE CPN 4.750% DUE 02/15/28 DTD 02/2 | 6,580 | 6,580 |
| GRIFFON CORPORATION COMPANY GTD CPN 5.750% DUE 03/01/28 DTD 02/19/20 FC 09/0 | 6,878 | 6,878 |
| ADVANCE AUTO PARTS SR UNSECURED COMPANY GTD CALLABLE CPN 5.950% DUE 03/09/28 | 6,964 | 6,964 |
| BALL CORP SR UNSECURED CALLABLE CPN 6.875% DUE 03/15/28 DTD 11/25/22 FC 01/0 | 4,156 | 4,156 |
| CARPENTER TECHNOLOGY SR UNSECURED CALLABLE CPN 6.375% DUE 07/15/28 | 6,974 | 6,974 |
| EQM MIDSTREAM PARTNERS L SR UNSECURED CALLABLE CPN 5.500% DUE 07/15/28 | 6,936 | 6,936 |
| MGIC INVESTMENT CORP SR UNSECURED CALLABLE CPN 5.250% DUE 08/15/28 | 6,814 | 6,814 |
| FLUOR CORP SR UNSECURED CALLABLE CPN 4.250% DUE 09/15/28 | 6,614 | 6,614 |
| TENET HEALTHCARE SR GLBL NT 28 CPN 6.125% DUE 10/01/28 DTD 09/16/20 FC 04/01 | 10,969 | 10,969 |
| H.B. FULLER CO SR UNSECURED CPN 4.250% DUE 10/15/28 DTD 10/20/20 FC 04/15/21 | 6,545 | 6,545 |
| SPRINT CAPITAL CORP NOTE CALL@MAKE WHOLE+25BP CPN 6.875% DUE 11/15/28 | 6,501 | 6,501 |
| ONEMAIN FINANCE CORP SR UNSECURED COMPANY GTD CALLABLE CPN 9.000% DUE 01/15/ | 7,401 | 7,401 |
| LAMAR MEDIA CORP SR UNSECURED CALLABLE CPN 4.875% DUE 01/15/29 | 6,757 | 6,757 |
| SBA COMMUNICATIONS CORP SR UNSECURED CALLABLE CPN 3.125% DUE 02/01/29 DTD 08 | 7,188 | 7,188 |
| SOUTHWESTERN ENERGY CO SR UNSECURED COMPANY GTD CALLABLE CPN 5.375% DUE 02/0 | 6,831 | 6,831 |
| CROWDSTRIKE HOLDINGS INC SR UNSECURED CALLABLE CPN 3.000% DUE 02/15/29 | 7,230 | 7,230 |
| SERVICE CORP INTL SR UNSECURED CALLABLE CPN 5.125% DUE 06/01/29 | 6,860 | 6,860 |
| BALL CORP SR UNSECURED CALLABLE CPN 6.000% DUE 06/15/29 DTD 05/11/23 FC 01/0 | 3,064 | 3,064 |
| OLIN CORP SR UNSECURED CALLABLE CPN 5.625% DUE 08/01/29 | 6,889 | 6,889 |
| TEGNA INC SR UNSECURED CALLABLE CPN 5.000% DUE 09/15/29 | 7,330 | 7,330 |
| HILTON DOMESTIC OPERATIN SR UNSECURED CALLABLE CPN 4.875% DUE 01/15/30 | 5,815 | 5,815 |
| UNITED RENTALS NORTH AM SR UNSECURED CALLABLE CPN 5.250% DUE 01/15/30 | 6,892 | 6,892 |
| ENCOMPASS HEALTH CORP SR UNSECURED CALLABLE CPN 4.750% DUE 02/01/30 | 5,650 | 5,650 |
| OLIN CORP SR UNSECURED CALLABLE CPN 5.000% DUE 02/01/30 | 6,679 | 6,679 |
| ASBURY AUTOMOTIVE GRP SR UNSECURED CALLABLE CPN 4.750% DUE 03/01/30 | 5,601 | 5,601 |
| CARPENTER TECHNOLOGY SR UNSECURED CALLABLE CPN 7.625% DUE 03/15/30 DTD 03/16 | 7,218 | 7,218 |
| CROWN AMERICAS SR UNSECURED COMPANY GTD CALLABLE CPN 5.250% DUE 04/01/30 | 6,894 | 6,894 |
| FORD MOTOR CO SR UNSECURED CALLABLE CPN 9.625% DUE 04/22/30 | 4,713 | 4,713 |
| TENET HEALTHCARE CORP 1ST LIEN SR SECURED CALLABLE CPN 6.125% DUE 06/15/30 | 3,033 | 3,033 |
| PG&E CORP SR SECURED 1ST LIEN CALLABLE CPN 5.250% DUE 07/01/30 | 5,787 | 5,787 |
| UNITED RENTALS NORTH AM SR UNSECURED CALLABLE CPN 4.000% DUE 07/15/30 | 6,448 | 6,448 |
| COMMERCIAL METALS CO SR UNSECURED CALLABLE CPN 3.875% DUE 02/15/31 DTD 02/02 | 6,193 | 6,193 |
| HILLENBRAND INC SR UNSECURED COMPANY GTD CALLABLE CPN 3.750% DUE 03/01/31 | 6,060 | 6,060 |
| YUM! BRANDS INC SR UNSECURED CALLABLE CPN 4.625% DUE 01/31/32 DTD 04/01/21 F | 6,546 | 6,546 |
| YUM! BRANDS INC SR UNSECURED CALLABLE CPN 5.375% DUE 04/01/32 DTD 04/01/22 F | 6,877 | 6,877 |
| CCO HLDGS LLC/CAP CORP SR UNSECURED CALLABLE CPN 4.500% DUE 05/01/32 DTD 05/ | 6,852 | 6,852 |
| PILGRIM'S PRIDE CORP SR UNSECURED COMPANY GTD CALLABLE CPN 6.250% DUE 07/01/ | 7,202 | 7,202 |
| CNF INC DEBENTURES CALLABLE CPN 6.700% DUE 05/01/34 | 7,159 | 7,159 |
| QVC INC 1ST LIEN CALLABLE CPN 5.450% DUE 08/15/34 | 5,454 | 5,454 |
| MACYS RETAIL HLDGS INC SENIOR UNSECURED NOTE CPN 4.500% DUE 12/15/34 DTD 11/ | 3,242 | 3,242 |
| L BRANDS INC SR UNSECURED CPN 6.750% DUE 07/01/36 DTD 06/16/16 FC 01/01/17 | 8,050 | 8,050 |
| DELL INC SENIOR NOTES CALLABLE CPN 6.500% DUE 04/15/38 | 4,281 | 4,281 |
| CHARTER COMM OPT LLC/CAP SR SECURED CALLABLE CPN 5.375% DUE 05/01/47 | 6,799 | 6,799 |
| CHARTER COMM OPT LLC/CAP 1ST LIEN CALLABLE CPN 5.750% DUE 04/01/48 | 5,325 | 5,325 |
| EQT MIDSTREAM PARTNERS L SR UNSECURED CALLABLE CPN 6.500% DUE 07/15/48 | 7,173 | 7,173 |
| PACIFIC GAS & ELECTRIC SECURED CALLABLE CPN 4.950% DUE 07/01/50 | 6,834 | 6,834 |
| SEAGATE HDD CAYMAN SR NT CPN 4.875% DUE 06/01/27 DTD 05/14/15 FC 12/01/15 | 6,866 | 6,866 |
| ROYAL CARIBBEAN CRUISES SR UNSECURED CPN 3.700% DUE 03/15/28 DTD 11/28/17 FC | 4,609 | 4,609 |
| SEAGATE HDD CAYMAN BOND CPN 5.750% DUE 12/01/34 DTD 12/02/14 FC 06/01/15 | 5,759 | 5,759 |
| WELLS FARGO & CO ^ SUBORDINATED CPN 4.480% DUE 01/16/24 | 99,944 | 99,944 |
| ORACLE CORP SR UNSECURED CPN 2.950% DUE 05/15/25 | 97,057 | 97,057 |
| INTEL CORP SR UNSECURED CPN 3.700% DUE 07/29/25 | 98,411 | 98,411 |
| JOHNSON & JOHNSON SR UNSECURED CPN 2.450% DUE 03/01/26 | 96,175 | 96,175 |
| CONAGRA BRANDS INC SR UNSECURED CPN 4.300% DUE 05/01/24 | 124,334 | 124,334 |
| ALLEGION US HOLDING CO SR UNSECURED CPN 3.200% DUE 10/01/24 | 125,422 | 125,422 |
| CARRIER GLOBAL CORP SR UNSECURED CALLABLE DTD 08/15/20 FC 02/15/21 | 63,957 | 63,957 |
| GLOBAL PAYMENTS INC SR UNSECURED CPN 2.650% DUE 02/15/25 | 63,953 | 63,953 |
| AMERICAN TOWER CORP SR UNSECURED DTD 05/07/15 FC 12/01/15 | 62,853 | 62,853 |
| FORTUNE BRANDS HOME & SE SR UNSECURED CPN 4.000% DUE 06/15/25 | 61,898 | 61,898 |
| MICROCHIP TECHNOLOGY INC SR UNSECURED COMPANY GTD CPN 4.250% DUE 09/01/25 | 62,049 | 62,049 |
| BERRY GLOBAL INC 1ST LIEN SR SECURED CPN 1.570% DUE 01/15/26 | 128,201 | 128,201 |
| ZIMMER BIOMET HOLDINGS SR UNSECURED CPN 3.050% DUE 01/15/26 | 125,507 | 125,507 |
| TOTAL SYSTEM SERVICES IN SR UNSECURED CPN 4.800% DUE 04/01/26 | 62,451 | 62,451 |
| KRAFT HEINZ FOODS CO SR UNSECURED CPN 3.000% DUE 06/01/26 | 63,404 | 63,404 |
| MOLSON COORS BREWING CO SR UNSECURED CPN 3.000% DUE 07/15/26 | 63,211 | 63,211 |
| STEEL DYNAMICS INC SR UNSECURED CPN 5.000% DUE 12/15/26 | 98,603 | 98,603 |
| BROADCOM CRP / CAYMN FI SR UNSECURED NOTE CPN 3.875% DUE 01/15/27 | 69,289 | 69,289 |
| CARRIER GLOBAL CORP SR UNSECURED CPN 2.493% DUE 02/15/27 | 63,936 | 63,936 |
| QVC INC SECURED DTD 02/04/20 FC 08/15/20 | 70,468 | 70,468 |
| VERIZON COMMUNICATIONS SR UNSECURED DTD 03/16/17 FC 09/16/17 | 123,161 | 123,161 |
| KRAFT HEINZ FOODS CO SR UNSECURED CPN 3.875% DUE 05/15/27 | 63,753 | 63,753 |
| WILLIS NORTH AMERICA INC SR UNSECURED COMPANY GTD CPN 4.650% DUE 06/15/27 | 126,588 | 126,588 |
| NEWELL BRANDS INC SR UNSECURED CALLABLE DTD 09/14/22 FC 03/15/23 | 13,900 | 13,900 |
| TRANSDIGM INC SR SUBORDINATED CPN 5.500% DUE 11/15/27 | 142,059 | 142,059 |
| BOYD GAMING CORP COMPANY SR UNSECURED CPN 4.750% DUE 12/01/27 | 139,505 | 139,505 |
| EXPEDIA INC SR UNSECURED CPN 3.800% DUE 02/15/28 | 128,217 | 128,217 |
| AT&T INC SR UNSECURED CPN 4.100% DUE 02/15/28 CALL 11/15/27 @ 100.000 | 124,108 | 124,108 |
| TEGNA INC SR UNSECURED CPN 4.625% DUE 03/15/28 | 150,385 | 150,385 |
| BAT CAPITAL CORP SR UNSECURED CPN 2.259% DUE 03/25/28 | 66,214 | 66,214 |
| ORACLE CORP SR UNSECURED CALLABLE DTD 03/24/21 FC 09/25/21 | 78,360 | 78,360 |
| DOLLAR TREE INC SR UNSECURED CPN 4.200% DUE 05/15/28 | 126,157 | 126,157 |
| TRIMBLE INC SR UNSECURED CPN 4.900% DUE 06/15/28 | 128,609 | 128,609 |
| BLOCK FINANCIAL SR UNSECURED COMPANY GTD CPN 2.500% DUE 07/15/28 | 64,166 | 64,166 |
| HCA INC SR UNSECURED CPN 5.625% DUE 09/01/28 | 124,850 | 124,850 |
| WABTEC SR UNSECURED MULTI STEP CPN 4.950% DUE 09/15/28 | 16,810 | 16,810 |
| CDW LLC/CDW FINANCE SR UNSECURED COMPANY GTD CPN 3.276% DUE 12/01/28 | 120,085 | 120,085 |
| SBA COMMUNICATIONS CORP SR UNSECURED CALLABLE DTD 08/01/21 FC 02/01/22 | 142,860 | 142,860 |
| CDW LLC/CDW FINANCE SR UNSECURED CPN 3.250% DUE 02/15/29 | 14,630 | 14,630 |
| HP INC SR UNSECURED CALLABLE DTD 03/31/22 FC 10/15/22 | 129,922 | 129,922 |
| MOTOROLA SOLUTIONS INC SR UNSECURED CPN 4.600% DUE 05/23/29 | 127,000 | 127,000 |
| SERVICE CORP INTL SR UNSECURED CPN 5.125% DUE 06/01/29 | 140,140 | 140,140 |
| L BRANDS INC SR UNSECURED CPN 7.500% DUE 06/15/29 | 144,429 | 144,429 |
| OLIN CORP SR UNSECURED CPN 5.625% DUE 08/01/29 | 124,979 | 124,979 |
| NEWELL BRANDS INC SR UNSECURED CALLABLE DTD 09/14/22 FC 03/15/23 | 122,507 | 122,507 |
| QORVO INC SR UNSECURED CPN 4.375% DUE 10/15/29 | 131,876 | 131,876 |
| ENCOMPASS HEALTH CORP SR UNSECURED CPN 4.750% DUE 02/01/30 | 142,201 | 142,201 |
| CARLISLE COS INC SR UNSECURED CPN 2.750% DUE 03/01/30 | 130,171 | 130,171 |
| ORACLE CORP SR UNSECURED CPN 2.950% DUE 04/01/30 | 49,640 | 49,640 |
| BAT CAPITAL CORP SR UNSECURED CPN 4.906% DUE 04/02/30 | 63,866 | 63,866 |
| DISCOVERY COMMUNICATIONS SR UNSECURED CPN 3.625% DUE 05/15/30 | 132,333 | 132,333 |
| UNITED RENTALS NORTH AM SR UNSECURED CPN 4.000% DUE 07/15/30 | 71,845 | 71,845 |
| BLOCK FINANCIAL SR UNSECURED CPN 3.875% DUE 08/15/30 | 55,786 | 55,786 |
| QUANTA SERVICES INC SR UNSECURED DTD 09/22/20 FC 04/01/21 | 115,826 | 115,826 |
| BROADCOM INC SR UNSECURED CPN 4.150% DUE 11/15/30 | 17,193 | 17,193 |
| DICK'S SPORTING GOODS SR UNSECURED CALLABLE DTD 01/14/22 FC 07/15/22 | 104,780 | 104,780 |
| FLEX LTD SR UNSECURED CALLABLE DTD 12/07/22 FC 07/15/23 | 128,035 | 128,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DAVITA INC DVA | 2,075,086 | 2,075,086 |
| ISHARES RUSSELL 3000 | 6,200,724 | 6,200,724 |
| ISHARES RUSSELL 1000 GROWTH | 2,429,876 | 2,429,876 |
| ISHARES ASIA 50 | 1,686,917 | 1,686,917 |
| ISHARES MSCI EMERGING MARKETS | 2,888,279 | 2,888,279 |
| ISHARES MSCI EAFE IN ETF EFA | 2,113,527 | 2,113,527 |
| SPDR S&P DIVIDEND ETF SDY | 1,439,996 | 1,439,996 |
| VANGUARD TAX MANAGED SMALL CAP INVESTMENT ADMIRAL SHARES | 2,915,870 | 2,915,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB PARTNERS INTERNATIONAL | AT COST | 903,055 | 903,055 |
| BAIN CAPITAL ASIA FUND IV, LP | AT COST | 561,233 | 561,233 |
| GEMS FUND V INTERNATIONAL | AT COST | 481,100 | 481,100 |
| BAIN APAC XVI | AT COST | 56,803 | 56,803 |
| BAIN APAC XXIV | AT COST | 42,189 | 42,189 |
| BRANDES INVT TR INTL EQUITY FD CL A BIEAX | AT COST | 916,613 | 916,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 237,129 | 0 | 237,129 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,666 | ||
| PROCEEDS RECEIVABLE | 6,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 563 | 0 | 563 | |
| OTHER DEDUCTIONS FROM K-1S | 0 | 12,173 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S | 0 | 209 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 4,140,971 |
| TRANSFER OF ACCOUNT NOT PREVIOUSLY ON BOOKS | 4,996,505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 32,066 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 113,794 | 0 | 113,794 | |
| INVESTMENT MANAGEMENT FEES | 18,565 | 18,728 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,931 | 0 | 0 | |
| FOREIGN TAXES | 34 | 28,064 | 0 |