| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 54401E143 LORD ABBETT SHRT DUR | 28,401 | 26,690 |
| 464287432 ISHARES 20+ YEAR TRE | 16,006 | 11,377 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 59,925 | 53,735 |
| 83002G884 SIX CIRCLES CREDIT O | 67,460 | 67,872 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 26,201 | 26,889 |
| 46435U853 ISHARES BROAD USD HI | 13,560 | 13,653 |
| 92206C847 VANGUARD LONG-TERM T | 12,800 | 13,152 |
| 92206C870 VANGUARD INT-TERM CO | 26,195 | 27,203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 31,871 | 46,046 |
| 78462F103 SPDR S&P 500 ETF TRU | 177,038 | 544,751 |
| 83002G306 SIX CIRCLES US UNCON | 112,318 | 186,562 |
| 83002G405 SIX CIRCLES INTL UNC | 94,854 | 117,833 |
| 46641Q191 JPMORGAN BETABUILDER | 17,820 | 20,297 |
| 46641Q217 JPMORGAN BETABUILDER | 36,856 | 47,705 |
| 46641Q225 JPMORGAN BETABUILDER | 19,083 | 27,640 |
| 46641Q233 JPMORGAN BETABUILDER | 22,841 | 22,679 |
| 464287507 ISHARES CORE S&P MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 24,865 | 25,521 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,860 | 14,137 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 6,737 | 6,157 |
| 024525669 AMERICAN BEACON AHL | AT COST | 5,983 | 6,204 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 11,965 | 12,003 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,464 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 201 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 796 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 520 | 520 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |