| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 92203J308 VANGUARD TTL INTL BN | 170,828 | 170,596 |
| 54401E143 LORD ABBETT SHRT DUR | 358,205 | 348,160 |
| 464287432 ISHARES 20+ YEAR TRE | 264,208 | 201,187 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 792,351 | 719,812 |
| 83002G884 SIX CIRCLES CREDIT O | 885,824 | 892,249 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 173,986 | 176,810 |
| 46435U853 ISHARES BROAD USD HI | 178,897 | 179,260 |
| 92206C847 VANGUARD LONG-TERM T | 169,038 | 172,103 |
| 92206C870 VANGUARD INT-TERM CO | 338,487 | 351,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 15,757 | 172,457 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | 32,019 | 24,518 |
| 30303M102 META PLATFORMS INC-C | 47,414 | 158,593 |
| 57636Q104 MASTERCARD INC - A | 22,517 | 106,653 |
| 65339F101 NEXTERA ENERGY INC | 19,280 | 36,820 |
| 101137107 BOSTON SCIENTIFIC CO | 16,327 | 52,233 |
| 110122108 BRISTOL-MYERS SQUIBB | 47,264 | 35,765 |
| 532457108 ELI LILLY & CO | 4,582 | 50,669 |
| 438516106 HONEYWELL INTERNATIO | 7,027 | 37,674 |
| 464287465 ISHARES MSCI EAFE ET | 82,106 | 127,130 |
| 548661107 LOWE'S COS INC | 2,326 | 29,952 |
| 594918104 MICROSOFT CORP | 15,789 | 315,854 |
| 609207105 MONDELEZ INTERNATION | 18,338 | 35,405 |
| 617446448 MORGAN STANLEY | 14,230 | 60,171 |
| 655844108 NORFOLK SOUTHERN COR | 25,727 | 46,169 |
| 713448108 PEPSICO INC | 24,469 | 42,477 |
| 723787107 PIONEER NATURAL RESO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 619,792 | 1,915,166 |
| 882508104 TEXAS INSTRUMENTS IN | 16,724 | 62,570 |
| 91324P102 UNITEDHEALTH GROUP I | 15,504 | 134,245 |
| 94106B101 WASTE CONNECTIONS IN | 13,142 | 36,443 |
| 949746101 WELLS FARGO & CO | 35,039 | 63,019 |
| 46432F842 ISHARES CORE MSCI EA | 211,542 | 258,888 |
| 315911727 FIDELITY INTL INDX-I | 226,941 | 272,799 |
| 315911750 FIDELITY 500 INDEX F | 747,801 | 1,527,570 |
| 67066G104 NVIDIA CORP | 30,670 | 299,571 |
| 337738108 FISERV INC | 30,630 | 40,075 |
| 580135101 MCDONALD'S CORP | 44,002 | 50,691 |
| 83002G306 SIX CIRCLES US UNCON | 1,456,196 | 2,475,803 |
| 83002G405 SIX CIRCLES INTL UNC | 1,258,288 | 1,572,557 |
| N6596X109 NXP SEMICONDUCTORS N | 16,333 | 45,000 |
| 00287Y109 ABBVIE INC | 32,257 | 74,313 |
| 023135106 AMAZON.COM INC | 40,723 | 199,321 |
| 025816109 AMERICAN EXPRESS CO | 20,579 | 47,825 |
| 037833100 APPLE INC | 65,255 | 242,289 |
| 060505104 BANK OF AMERICA CORP | 19,657 | 54,378 |
| 09857L108 BOOKING HOLDINGS INC | 32,398 | 70,585 |
| 461202103 INTUIT INC | 28,976 | 59,556 |
| 883556102 THERMO FISHER SCIENT | 20,676 | 30,054 |
| N07059210 ASML HOLDING NV-NY R | 8,003 | 24,354 |
| 007903107 ADVANCED MICRO DEVIC | 16,021 | 27,018 |
| 032654105 ANALOG DEVICES INC | 22,526 | 39,103 |
| 20825C104 CONOCOPHILLIPS | 46,811 | 75,838 |
| 363576109 ARTHUR J GALLAGHER & | 23,846 | 47,910 |
| 43300A203 HILTON WORLDWIDE HOL | 22,749 | 38,641 |
| 45687V106 INGERSOLL RAND INC C | 17,830 | 36,947 |
| 46641Q191 JPMORGAN BETABUILDER | 235,285 | 267,523 |
| 46641Q217 JPMORGAN BETABUILDER | 500,970 | 613,938 |
| 46641Q225 JPMORGAN BETABUILDER | 246,314 | 360,416 |
| 46641Q233 JPMORGAN BETABUILDER | 284,862 | 264,541 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RTX CORP | ||
| 75886F107 REGENERON PHARMACEUT | 21,817 | 44,247 |
| G29183103 EATON CORP PLC | 24,154 | 55,777 |
| 023608102 AMEREN CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 33,979 | 55,896 |
| 244199105 DEERE & CO | 24,800 | 26,411 |
| 46120E602 INTUITIVE SURGICAL I | 24,471 | 35,569 |
| 61174X109 MONSTER BEVERAGE COR | 29,964 | 34,317 |
| 679580100 OLD DOMINION FREIGHT | 25,329 | 37,832 |
| 743315103 PROGRESSIVE CORP | 39,593 | 71,944 |
| 30231G102 EXXON MOBIL CORP | 74,771 | 107,798 |
| 464287507 ISHARES CORE S&P MID | ||
| 78409V104 S&P GLOBAL INC | 31,021 | 42,172 |
| 872540109 TJX COMPANIES INC | 22,594 | 31,194 |
| 872590104 T-MOBILE US INC | 32,282 | 41,560 |
| G54950103 LINDE PLC | 34,364 | 86,619 |
| 573284106 MARTIN MARIETTA MATE | 40,920 | 56,962 |
| 79466L302 SALESFORCE INC | 41,825 | 35,714 |
| 842587107 SOUTHERN CO/THE | 44,762 | 49,110 |
| 863667101 STRYKER CORP | 35,477 | 39,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 288,948 | 296,961 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 136,462 | 164,149 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 90,383 | 82,600 |
| 024525669 AMERICAN BEACON AHL | AT COST | 94,986 | 97,124 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 50,490 | 51,359 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 196,564 | 198,037 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 15,963 |
| MUTUAL FUND ADJUSTMENT | 5 |
| PARTIAL RETURN OF PY CONTRIBUTION | 81,191 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 414 | 414 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,378 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,913 | 6,913 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,128 | 1,128 | 0 |