| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep | 1,190 | 0 | 0 | 0 |
| Payroll Fees | 96 | 0 | 0 | 0 |
| Accounting Fees | 2,549 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2012-12-11 | 3,211 | 3,211 | M | 5 | 0 | 0 | 0 | |
| Air Cconditioners | 2014-07-08 | 612 | 612 | M | 5 | 0 | 0 | 0 | |
| TV set | 2014-07-14 | 178 | 178 | M | 5 | 0 | 0 | 0 | |
| Chairs | 2015-04-24 | 333 | 333 | M | 5 | 0 | 0 | 0 | |
| Air Conditioner Window unit | 2017-08-08 | 319 | 319 | M | 5 | 0 | 0 | 0 | |
| Carpet | 2018-09-24 | 5,104 | 1,923 | M | 15 | 318 | 0 | 0 | |
| Book bins | 2021-05-14 | 585 | 384 | M | 5 | 80 | 0 | 0 | |
| Computer | 2021-11-26 | 475 | 247 | M | 5 | 91 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Mid Cap Growth | 0 | 0 |
| Apple Inc | 0 | 0 |
| Goldman Sachs International Eq | 25,518 | 25,518 |
| JP Morgan Large Cap | 0 | 0 |
| First Trust Morning Star | 0 | 0 |
| Vanguard Core Bond Fund | 0 | 0 |
| Vanguard Index Funds S&P500 | 132,000 | 132,000 |
| Touchstone Small Cap | 0 | 0 |
| First Trust NASDAQ Rising Div | 91,624 | 91,624 |
| IShares TR MSCI | 0 | 0 |
| JP Morgan Strategic Income | 64,883 | 64,883 |
| Abbey Capital Futures Strategy | 0 | 0 |
| IShares Tr Core S&P | 0 | 0 |
| Invesco QQQ TR | 97,150 | 97,150 |
| Invesco S&P Small Cap 600 Rev | 25,670 | 25,670 |
| IShares TR MRGSTR MD CP GRW | 26,999 | 26,999 |
| IShares TR Ibonds 28 TRM | 48,277 | 48,277 |
| IShares TR IBonds 27 TRM TS | 48,265 | 48,265 |
| IShares TR IBonds 26 TRM | 48,245 | 48,245 |
| IShares TR IBonds 25 TRM TS | 48,342 | 48,342 |
| IShares TR IBonds 24 TRM TS | 48,460 | 48,460 |
| Schwab US Div Equity | 86,840 | 86,840 |
| IShares Tr 0-5 Yr TIPS ETF | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Raymond James Sweep | 1,941 | 1,941 | |
| Goldman Sachs Fin Square Fed | 44,641 | 44,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,768 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Payroll Tax Overpayment | 0 | 239 | 239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Books | 4,960 | 0 | 0 | 4,960 |
| Catalog Software | 525 | 0 | 0 | 525 |
| Small Equipment | 243 | 0 | 0 | 243 |
| State Filing Fee | 75 | 0 | 0 | 75 |
| Insurance Workers Comp | 1,549 | 0 | 0 | 1,549 |
| Museum Membership | 10 | 0 | 0 | 10 |
| Telephone | 2,300 | 0 | 0 | 2,300 |
| Postage and Delivery | 300 | 0 | 0 | 300 |
| Supplies | 487 | 0 | 0 | 487 |
| Designated Donation Expense | 689 | 0 | 0 | 689 |
| Program Expense | 2,377 | 0 | 0 | 2,377 |
| Miscellaneous | 273 | 0 | 0 | 273 |
| Prof Development | 266 | 0 | 0 | 266 |
| Grant Expenses | 21,184 | 0 | 0 | 21,184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fines | 101 | 0 | 0 |
| Vendor Shopping Night | 1,960 | 0 | 0 |
| Donation Specific Purpose | 700 | 0 | 0 |
| Program Grants | 1,300 | 0 | 0 |
| Other Donations | 964 | 0 | 0 |
| Description | Amount |
|---|---|
| Net Investment Income | 21,349 |
| Increase in Market Value | 66,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 1,623 | 1,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 0 | 7,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,224 | 0 | 0 | 0 |
| Taxes | 304 | 0 | 0 | 0 |