| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 48,764 | 24,382 | 24,382 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME MUTUAL FUNDS | 13,093,146 | 13,093,146 |
| CORPORATE BONDS | 4,800,463 | 4,800,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLOBAL EQUITITES | 144,428,141 | 144,428,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS - FLEXIBLE CAPITAL | FMV | 15,657,021 | 15,657,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,786 | 379 | 3,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONTRIBUTIONS RECEIVABLE | 3,796,444 | 0 | 0 |
| ACCRUED INTEREST/DIVIDENDS | 271,880 | 395,547 | 395,547 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX LIABILITY | 227,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSES | 267 | 0 | 267 | |
| IT & TELEPHONE | 9,997 | 0 | 9,997 | |
| MISCELLANEOUS | 2,513 | 0 | 2,513 | |
| NON-CAPITAL EQUIPMENT/REPAIRS | 3,268 | 0 | 3,268 | |
| INSURANCE | 1,915 | 192 | 1,724 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION(DEPRECIATION) IN INVESTMENT PORTFOLIO | 16,383,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 277,108 | 504,843 |
| FEDERAL NII EXCISE TAX PAYABLE | 1,642 | 8,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CUSTODIAL, MANAGEMENT & ADVISORY | 991,974 | 991,974 | 0 | |
| PAYROLL, RETIREMENT & HR SERVICES | 6,667 | 667 | 6,000 | |
| IT SERVICES | 2,025 | 203 | 1,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,593 | 1,859 | 16,734 | |
| FEDERAL NET INVESTMENT INCOME EXCISE TAX | 116,384 | 0 | 0 | |
| FOREIGN INVESTMENT TAXES | 188,237 | 188,237 | 0 |