| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 40,773 | 2,455 | 36,818 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 395,092 | 332,280 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 384,602 | 332,669 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 366,006 | 333,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FD | 452,298 | 624,463 |
| VANGUARD PRIMECAP CORE FD | 149,934 | 343,637 |
| VANGUARD SELECT VALUE | 259,128 | 283,606 |
| CLEARWATER SELECT EQUITY FUND | 317,748 | 471,028 |
| CLEARWATER INTERNATIONAL FUND | 682,660 | 860,883 |
| AQR EMERGING MULTI STYLE II CL | 122,460 | 156,064 |
| VANGUARD EMERGING MKTS INDEX | 132,473 | 136,435 |
| WCM FOCUSED EMERGING MARKETS FUND | 106,723 | 98,597 |
| FIDELITY GOVT CASH RESERVE | 131,303 | 131,303 |
| CLEARWATER DIVERSIFYING STRATEGIES OFFSHORE FUND | 825,000 | 846,562 |
| PRINCIPAL REAL ESTATE SECURITIES FUND | 350,390 | 401,678 |
| FIDELITY ADVISOR INTL REAL ESTATE FUND | 123,568 | 132,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 338,975 | 382,818 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 0 | 441,879 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 204,000 | 345,144 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 198,000 | 209,222 |
| NORTHCOAST MEZZANINE SBIC III | AT COST | 220,500 | 264,829 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II LP | AT COST | 147,063 | 322,589 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 38,351 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 0 | 91,085 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 102,150 |
| GEF US CLIMATE SOLUTIONS | AT COST | 117,010 | 126,401 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 78,960 | 53,422 | 78,960 |
| FEDERAL TAX REFUND | 17,508 | 0 | 17,508 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENTS | 9,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 149 | 0 | 0 |