| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ISDANER & COMPANY, LLC | 3,157 | 1,579 | 1,578 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS PREFERRED | 108,220 | 106,054 |
| GUGGENHEIM TOTAL | 753,253 | 671,179 |
| INVESCO CORE PLUS BOND | 450,126 | 467,807 |
| ISHARES BARCLAYS 1-3 YR TSY BD | 374,953 | 376,974 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIOGEN INC | 50,819 | 58,223 |
| BLACKSTONE INC | 50,887 | 62,187 |
| DOW INC | 49,027 | 52,098 |
| ELI LILLY & CO | 50,322 | 49,548 |
| HOME DEPOT | 50,302 | 55,448 |
| SALESFORCE INC | 50,606 | 59,207 |
| GOLDMAN SACHS EMERGING MKTS | 129,626 | 123,076 |
| ISHARES CORE S&P MID-CAP | 70,437 | 122,223 |
| ISHARES CORE DIVIDEND GROWTH | 368,532 | 578,081 |
| MFS INSTITUTIONAL EQUITY FUND | 86,840 | 126,396 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 232,011 | 272,695 |
| VANGUARD S&P 500 ETF | 869,167 | 1,712,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DGP V OWNERSHIP OFFSHORE FEEDER FUND | AT COST | 67,202 | 67,394 |
| KINDER MORGAN INCORP | AT COST | 49,529 | 50,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 14,846 | 14,846 | 0 | |
| SOMERSET | 14,400 | 7,200 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,386 | 1,386 | 0 | |
| EXCISE TAXES | 2,000 | 0 | 0 |