| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,650 | 25,825 | 25,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1200 ACCENTURE PLC IRELAND | 43,298 | 421,092 |
| 3800 ABBVIE INC | 330,374 | 588,886 |
| 25615 ALLY FINANCIAL INC | 588,438 | 894,476 |
| 9154 ALPHABET INC CAP STK CL C | 561,957 | 1,290,073 |
| 700 CENCORA INC | 52,969 | 143,766 |
| 6205 APPLE INC | 1,192,284 | 1,194,649 |
| 4929 ASSURANT INC | 649,233 | 830,487 |
| 600 AUTOZONE INC | 47,037 | 1,551,366 |
| 2400 BERKSHIRE HATHAWAY INC DEL CL B NEW | 209,678 | 855,984 |
| 2500 CISCO SYSTEMS INC | 43,026 | 126,300 |
| 17486 COMCAST CORP CL A | 685,051 | 766,761 |
| 3400 ENBRIDGE INC | 99,603 | 123,013 |
| 3247 LOWES COS INC | 609,870 | 722,620 |
| 19400 MATCH GROUP INC | 876,129 | 708,100 |
| 8100 MICROSOFT CORP | 329,023 | 3,045,924 |
| 1200 MOODY'S CORP | 47,877 | 468,672 |
| 9273 PHILIP MORRIS INTL INC | 908,107 | 872,404 |
| 325 S&P GLOBAL FINANCIAL INC | 14,676 | 143,169 |
| 1915 UNITEDHEALTH GROUP INC | 324,688 | 1,008,190 |
| 17387 ISHARES MSCI ACWI ETF | 1,500,670 | 1,769,475 |
| 15425 SPDR S&P 500 ETF | 3,801,868 | 7,331,657 |
| 76839.934 BARON EMERGING MARKETS FUND INST | 829,270 | 1,077,296 |
| 25012.802 MFS INTERNATIONAL INTRIM SIC VALUE | 1,281,025 | 1,007,766 |
| 113568.292 BLACKSTONE REAL ESTATE INCOME TRUST | 1,069,941 | 1,627,206 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACHIEVE PARTNERS SPV I LP | AT COST | 68,330 | 247,749 |
| AEQUIM ARBITRAGE FUND LP | AT COST | 1,600,177 | 1,583,868 |
| HANOVER ACTIVE EQUITY FUND II | AT COST | 489,340 | 496,099 |
| OPALEYE LP | AT COST | 2,803,038 | 2,803,038 |
| RRE LEADERS II LP | AT COST | 230,404 | 230,404 |
| RRE VENTURES VI LP | AT COST | 289,584 | 304,697 |
| RRE VENTURE VIII LP | AT COST | 105,500 | 105,932 |
| TAG BLOCKCHAIN OPPORTUNITIES FUND | AT COST | 275,944 | 283,438 |
| TAG DISCLOCATION & RECOVERY FUND | AT COST | 386,252 | 399,926 |
| TVM LIFE SCIENCE INNIVATION II SCSP | AT COST | 424,463 | 501,004 |
| ARENA SHORT DURATION HI YIELD FUND | AT COST | 2,000,000 | 2,917,075 |
| CARTENNA PARTNERS LTD | AT COST | 1,000,000 | 1,188,731 |
| EMPYREAN CAPITAL OVERSEAS FUND | AT COST | 750,038 | 1,200,708 |
| ENCOMPASS CAPITAL FUND | AT COST | 1,500,000 | 2,558,740 |
| KIRKOSWALD GLOBAL MARCO FUND LTD | AT COST | 1,000,000 | 1,469,611 |
| RIVULET CAPITAL OFFSHORES FUND CL B | AT COST | 375,000 | 465,217 |
| SENVEST PARTNERS LTD | AT COST | 1,000,000 | 2,030,528 |
| STRATEGIC PTNRS OFFSHORE REAL EST | AT COST | 22,040 | 108,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEE | 7,022 | 0 | 7,022 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTION RECEIVABLE | 1,051,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE REPRESENTATION FEE | 620 | 0 | 620 | |
| ADMINSTRATIVE SUPPORT | 57,563 | 0 | 57,563 | |
| SUBMISSION SUPPORT | 9,000 | 0 | 9,000 | |
| INTERNET SERVICE | 1,220 | 0 | 1,220 | |
| SUPPLIES & MISCELLANEOUS EXP | 3,371 | 0 | 3,371 | |
| ACHIEVE PARTNERS | 2,189 | 2,189 | 0 | |
| AEQUIM ARBITRAGE FUND | 55,582 | 55,582 | 0 | |
| HANOVER ACTIVE EQUITY | 6,237 | 6,237 | 0 | |
| OPELEYE | 34,171 | 34,171 | 0 | |
| RRE LEADERS II | 3,612 | 3,612 | 0 | |
| RRE VENTURES VI | 7,425 | 7,425 | 0 | |
| RRE VENTURES VIII | 13,239 | 13,239 | 0 | |
| TAG BLOCKCHAIN OPPORTUNITIES | 10,592 | 10,592 | 0 | |
| TAG DISLOCATION & RECOVERY FUND | 4,664 | 4,664 | 0 | |
| TVM LIFE SCIENCE & INNOVATION | 25,270 | 25,270 | 0 | |
| NON DEDUCTIBLE EXPENSE | 507 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AEQUIM ARBITRAGE FUND LP | 57,477 | 57,477 | 57,477 |
| AEQUIM ARBITRAGE FUND LP | 7,110 | 7,110 | 7,110 |
| AEQUIM ARBITRAGE FUND LP | 267 | 0 | 267 |
| HANOVER ACTIVE EQUITY FUND | -2 | -2 | -2 |
| OPALEYE LP | -11,661 | -11,661 | -11,661 |
| OPALEYE LP | 231 | 231 | 231 |
| TAG BLOCKCHIAN OPPTYS FUND | 761 | 761 | 761 |
| TAG DISLOCATION & RECOVERY FD | -1,779 | -1,779 | -1,779 |
| TAG DISLOCATION & RECOVERY FD | -347 | -347 | -347 |
| TAG DISLOCATION & RECOVERY FD | 4,791 | 4,791 | 4,791 |
| TAG DISLOCATION & RECOVERY FD | 572 | 572 | 572 |
| TAG DISLOCATION & RECOVERY FD | 5,373 | 0 | 5,373 |
| TVM LIFE SCIENCE INNOV II SCSP | 103 | 103 | 103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALL OPTION SHORT POSITIONS | 0 | 66,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 183,765 | 183,765 | 0 | |
| PUBLIC RELATIONS | 10,000 | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US EXCISE TAX ON UBTI | 3,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 8,053 | 8,053 | 0 | |
| DELAWARE FRANCHISE TAX | 25 | 0 | 25 |