| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,750 | 7,875 | 7,875 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM PASSTHROUGH | PURCHASED | 43,025 | COST | 0 | 43,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 7,393,630 | 7,905,776 |
| GSO CAPITAL SOLUTIONS FUND II (C CORP) | 106,589 | 63,273 |
| LBA REALTY FUND III, INC | 761,769 | 20,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONGRUENT CREDIT OPP FUND III | AT COST | 27,731 | 143,876 |
| CORRUM CAPITAL AVIATION PARTNERS | AT COST | 418,399 | 523,672 |
| CORRUM CAPITAL AVIATION PARTNERS I-B | AT COST | 176,935 | 217,404 |
| ICAPITAL-BTAS VII OFFSHORE ACCESS FUND, LP | AT COST | 1,201,816 | 1,309,102 |
| MERIT ENERGY PARTNERS H, LP | AT COST | 654,797 | 592,193 |
| MERIT ENERGY PARTNERS I, LP | AT COST | 393,118 | 385,401 |
| NB-ATHYRIUM OPPORTUNITIES FUND III LP | AT COST | 1,380,358 | 919,910 |
| STARWOOD REAL ESTATE INCOME TRUST | AT COST | 553,152 | 540,915 |
| STRATEGIC PARTNERS VIII LP | AT COST | 945,121 | 1,374,827 |
| NGP NATURAL RESOURCES XI LP | AT COST | 74,473 | 286,909 |
| OHA EUROPEAN CREDIT FUND | AT COST | 0 | 70,876 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 29,460 | 30,815 | 30,815 |
| DIVIDENDS RECEIVABLE | 31,841 | 18,541 | 18,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSE FROM PASSTHROUGHS | 1,215 | 0 | 0 | |
| MISCELLANEOUS | 1,866 | 0 | 1,866 | |
| OTHER EXPENSES FROM PASSTHROUGH | 93,992 | 93,999 | 0 | |
| CONTRIBUTIONS FROM PASSTRHOUGH | 154 | 0 | 154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME/LOSS FROM PASSTHROUGH | 178,027 | 10,368 | 178,027 |
| ROYALTY INCOME FROM PASSTHROUGH | 79,463 | 69,629 | 79,463 |
| TAX EXEMPT INCOME | 5,095 | 5,095 | |
| OTHER INCOME FROM PASSTHROUGH | 22,040 | 12,070 | 22,040 |
| RENTAL INCOME FROM PASSTHROUGH | 52,987 | -64 | 52,987 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN TAVIK INDUSTRIES LLC | 549 | 561 |
| INVESTMENT IN GSO CAPITAL SOLUTIONS FUND II | 1,178 | 11,061 |
| INVESTMENT IN OHA EUROPEAN CREDIT FUND | 57,434 | 108,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 61,049 | 61,049 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,860 | 7,284 | 0 | |
| FEDERAL EXCISE TAX | 60,000 | 0 | 0 | |
| STATE INCOME TAXES | 2,757 | 0 | 0 |