| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN R ARMSTRONG, CPA | 17,880 | 3,756 | 14,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE CAPITAL MANAGEMENT VALUE | 2,073,123 | 3,118,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM GROWTH W/HEDGE FUNDS FIXED | AT COST | 7,487,571 | 6,994,972 |
| JPM GROWTH W/HEDGE FUNDS ALTER. | AT COST | 465,245 | 427,421 |
| JPM GROWTH W/HEDGE FUNDS EQUITY | AT COST | 8,122,515 | 13,960,358 |
| JPM US LARGE CAP LEADERS | AT COST | 2,325,922 | 4,621,500 |
| EDGEWOOD LARGE CAP. GROWTH | AT COST | 1,108,401 | 1,724,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHELL BREY ET AL | 28,479 | 0 | 28,479 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT TO RECONCILE TO JPM STATEMENTS-C/Y | 1,158 |
| UNLOCATED DIFFERENCE | 338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 76,610 | 0 | 76,610 | |
| FROM JPM US RE INC/GRW DOM, LP | 5,591 | 5,591 | 0 | |
| FROM AIF VII PRI. INVESTORS, LLC | 1,232 | 1,232 | 0 | |
| INVESTMENT EXPENSES | 135 | 135 | 0 | |
| BANK CHARGES | 967 | 0 | 967 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE ON BASIS OF APOLLO PARTNERSHIP | 9,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 29,522 | 0 | 29,522 | |
| INVESTMENT MANAGEMENT FEES | 105,601 | 105,601 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 39,000 | 0 | 0 | |
| FOREIGN TAXES | 4,874 | 4,874 | 0 |