| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 0 | 0 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR 1-5 YEAR INV GRADE | 62,145 | 62,145 |
| ISHARES IBOXX$ HIGH YIELD CORP | 77,854 | 77,854 |
| SPDR PORTFOLIO INTERMEDI TERM | 384,045 | 384,045 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | 346,992 | 346,992 |
| ISHARES CORE S&P SMALL CAP ETF | 174,607 | 174,607 |
| VANGUARD REAL ESTATE ETF | 107,004 | 107,004 |
| VANGUARD FTSE EMERGING MARKETS | 105,627 | 105,627 |
| WISDOMTREE US SMALLCAP DIVD FD | 130,224 | 130,224 |
| WISDOMTREE INTL S/C DV F | 91,554 | 91,554 |
| VANGUARD HIGH DVD YIELD ETF | 339,020 | 339,020 |
| ISHARES INTL SELECT DIVIDEND | 117,642 | 117,642 |
| VANGUARD FTSE DEVELOPED MARKET | 343,922 | 343,922 |
| ISHARES CORE S&P 500 ETF | 537,334 | 537,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE MANAGEMENT FEES | 2,915 | 0 | 0 | 2,915 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 281,001 |
| BOOK TO TAX DIFFERENCE | 980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 18,701 | 9,351 | 0 | 9,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 900 | 0 | 0 | 0 |
| FOREIGN TAX | 1,859 | 1,859 | 0 | 0 |