| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,907 | 9,735 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCE CHARITABLE TRUST POOLED FUND | FMV | 22,505,917 | 22,505,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 574 | 0 | 0 | 287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Amount due to/from FHPTT | 42,631 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 7,664 | 0 | 0 | 7,664 |
| PAYROLL SERVICES CHARGE | 1,602 | 801 | 0 | 801 |
| FUNCTION SUPPORT | 5,334 | 0 | 0 | 5,334 |
| COMPUTER EXPENSE | 26 | 0 | 0 | 26 |
| INSURANCE EXPENSE GENERAL | 10,871 | 1,087 | 0 | 9,784 |
| MISC. EXPENSES | 148 | 0 | 0 | 148 |
| Software expense | 6,610 | 0 | 0 | 6,610 |
| DUES & SUBSCRIPTIONS | -2,561 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM INVESTMENT IN PRINCE CHARITABLE TRUST POOLED FUND | 732,480 | 741,787 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,218,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Short-Term Liabilities | 209 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 202,879 | 19,972 | 0 | 182,907 |
| PROFESSIONAL SERVICES | 45,844 | 0 | 0 | 45,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,806 | 1,403 | 0 | 1,403 |
| EXCISE TAXES | 15,000 | 0 | 0 | 0 |
| IL Annual Report Filing Fee | 15 | 0 | 0 | 15 |