| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRADY FINANCIAL TAX SERVICES | 4,050 | 4,050 | 4,050 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| US TREASURY BILL | 2018-10 | PURCHASE | 2023-10 | 100,000 | 99,781 | 219 | ||||
| US TREASURY BILL | 2019-01 | PURCHASE | 2024-01 | 20,000 | 19,267 | 733 | ||||
| GE SPINOFF | 2021-01 | PURCHASE | 2024-04 | 34 | 34 | |||||
| WARNER BROTHERS | 2019-01 | PURCHASE | 2023-12 | 10,286 | 10,286 | |||||
| GE HEALTHCARE SPINOFF | 2019-01 | PURCHASE | 2023-12 | 7,319 | 7,319 | |||||
| BANK OF AMERICAN BOND | 2019-12 | PURCHASE | 2023-12 | 150,000 | 150,000 | |||||
| ELI LILLY | 2019-01 | PURCHASE | 2023-12 | 179,031 | 11,536 | 167,495 | ||||
| YUM CHINA | 2019-01 | PURCHASE | 2024-05 | 21,200 | 21,200 | |||||
| THORNBERG INTERNATIONAL | 2019-01 | PURCHASE | 2024-05 | 59,606 | 70,097 | -10,491 | ||||
| GE VERNOVA | 2019-01 | PURCHASE | 2024-05 | 14,083 | 14,083 | |||||
| ALIBABA | 2019-01 | PURCHASE | 2024-05 | 15,958 | 53,543 | -37,585 | ||||
| AT & T | 2019-01 | PURCHASE | 2024-05 | 66,810 | 33,301 | 33,509 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 600 | 7,912 | 68,406 |
| ABBVIE 600 ABBOTT SPINOFF | 118,488 | |
| ALIBABA 200 SOLD 2024 | ||
| AMAZON 35 | 26,773 | 130,431 |
| AMEREN 1030 | 12,892 | 90,084 |
| AMERICAN ELECTRIC 1480 | 15,305 | 151,848 |
| APPLE 790 | 104,342 | 736,280 |
| AT&T 3820 SOLD 2024 | ||
| BANK OF AMERICA BOND REDEEM 2024 | ||
| BANK OF AMERICA BOND 2024 | 150,000 | 150,930 |
| BANK OF AMERICA 3600 | 3,734 | 142,848 |
| CATERPILLAR (2022) | 49,340 | 97,780 |
| CHEVRON 590 | 66,445 | 86,889 |
| CLOROX 375 | 25,084 | 61,091 |
| COCA COLA 1000 (2020) | 40,665 | 71,860 |
| COMCAST 1294 | 4,361 | 54,050 |
| CONOCO PHILLIPS 955 SOLD 45 | 67,070 | 100,542 |
| EDISON INT 1260 | 2,435 | 109,733 |
| FIDELITY LOWED PRICED 3119.31 | 180,011 | 169,582 |
| GE HEALTHCARE SOLD 2024 | ||
| GENERAL ELECTRIC 321 | 50,035 | 60,534 |
| GENERAL MILLS 660 | 25,079 | 48,741 |
| GOLDMAN SACH BOND 2024 | 50,000 | 49,950 |
| GOOGLE 150 | 85,288 | 501,570 |
| HANOVER 1271 | 2,965 | 188,248 |
| IBM 850 | 29,272 | 187,918 |
| INVESCO EXCHANGE 1000 | 16,926 | 15,660 |
| ISHARES CHINA 270 | 9,045 | 8,581 |
| ISHARES TR PDF & INCOME 2510 | 94,953 | 83,407 |
| JOHNSON & JOHNSON 400 | 25,403 | 64,824 |
| JP MORGAN CHASE BOND 2024 | 150,000 | 150,059 |
| JP MORGAN CHASE BOND 2024 | 150,000 | 150,084 |
| LILLY ELI 1325 | 38,580 | 903,659 |
| MERCK 200 | 22,712 | |
| MICROSOFT 1470 | 145,260 | 632,541 |
| MORGAN STANLEY BOND 2024 | 90,000 | 90,050 |
| PEPSICO 465 | 30,131 | 79,073 |
| PFIZER 2000 | 36,434 | 57,880 |
| PHILLIPS 66 SPINOFF | 99,508 | |
| RAYTHEON 249 (MERGER) | 14,801 | 30,168 |
| SCOTTS 1000 | 30,069 | 86,700 |
| SYSCO 1275 | 34,868 | 99,526 |
| T MOBILE 400 | 49,996 | 82,544 |
| TEMPLETON GLOBAL 1034.21 | 13,933 | 7,705 |
| THORNBURG 2146.41 SOLD 2024 | ||
| US TREASURY BOND REDEEM 2024 | ||
| US TREASURY BOND REDEEM 2024 | ||
| VANGUARD EMERGING MARKETS 864.43 | 30,000 | 34,396 |
| VANGUARD GNMA 155040.36 | 159,668 | 146,826 |
| VANGUARD HIGH YIELD 14219.62 | 84,679 | 78,492 |
| VANGUARD SMALL CAP 227.01 | 8,961 | 26,659 |
| VERIZON 3151 | 23,214 | 141,511 |
| VISA 555 | 75,331 | 152,597 |
| VOLKSWAGON 740 | 10,216 | 8,207 |
| WARNER BROTHERS SOLD 2024 | ||
| WASTE MANAGEMENT 990 | 51,033 | 205,524 |
| WELLS FARGO 3400 | 96,984 | 192,066 |
| WISDOM TREE 400 | 14,790 | 17,522 |
| YUM 600 | 9,121 | 83,826 |
| YUM CHINA 600 SOLD 2024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 2,900 | 2,900 | 2,900 | |
| BONDING FEE | 1,013 | 1,013 | 1,013 | |
| PO BOX RENTAL | 430 | 430 | 430 | |
| POSTAGE | 13 | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANGEMENT FEES | 17,818 | 17,818 | 17,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT EST 2023 | 1,400 | 1,400 | 1,400 | |
| FEDERAL TAX PAYMENT BAL. DUE | 174 | 174 | 174 | |
| FOREIGN TAXES | 242 | 242 | 242 | |
| SECRETARY OF STATE | 70 | 70 | 70 |