| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP BOND - 4.0 | 44,924 | 44,201 |
| BANK AMER CORP - 4.125% - 01/2 | 25,813 | 24,980 |
| CITIGROUP INC MTN - 3.875% - 0 | 45,226 | 44,164 |
| CVS HEALTH - 3.875% - 07/20/20 | 45,141 | 44,229 |
| DELL COMPUTER CORP - 7.100% - | 38,786 | 37,812 |
| GILEAD SCIENCES INC - 3.700% - | 24,589 | 24,880 |
| GOLDMAN SACHS GP INC - 5.950% | 46,052 | 46,298 |
| JPMORGAN CHASE & CO - 4.125% - | 45,005 | 44,138 |
| NETFLIX INC - 4.875% - 04/15/2 | 46,261 | 45,615 |
| OCCIDENTAL PETE - 8.500% - 07/ | 43,083 | 43,631 |
| SPRINT CORPORATION - 7.625% - | 48,222 | 46,990 |
| VERIZON COMMUNICATIONS - 3.376 | 34,473 | 34,348 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 16,106 | 20,611 |
| ACCENTURE PLC | 4,072 | 5,965 |
| ALPHABET INC CL A | 3,839 | 19,557 |
| AMERICAN ELECTRIC POWER INC | 13,750 | 16,244 |
| AMGEN INC | 17,531 | 21,602 |
| APPLE INC | 128,451 | 192,529 |
| AT&T, INC | 26,583 | 27,184 |
| BANK OF AMERICA CORP | 13,865 | 20,202 |
| BOOZ ALLEN HAMILTON HOLDING CO | 8,330 | 10,872 |
| BROADCOM INC | 2,806 | 5,581 |
| CAMPBELL SOUP CO | 19,482 | 17,940 |
| CISCO SYSTEMS INC | 6,576 | 7,073 |
| DANAHER CORP | 7,421 | 8,097 |
| DARDEN RESTAURANTS INC | 14,995 | 16,430 |
| DUKE ENERGY CO | 18,539 | 19,408 |
| EATON CORP PLC | 10,379 | 16,135 |
| GENERAL MILLS INC | 8,960 | 8,794 |
| HONEYWELL INTL | 5,361 | 12,583 |
| INTEL CORP | 6,334 | 10,553 |
| INTERNATIONAL BUSINESS MACHINE | 13,408 | 19,299 |
| ISHARES 20+ YR TREAS BD | 44,703 | 45,485 |
| ISHARES S&P SMALLCAP 600 GROWT | 10,665 | 18,771 |
| ISHARES SHORT TERM CORPORATE B | 32,979 | 30,765 |
| JABIL CIRCUIT INC | 6,778 | 14,014 |
| JP MORGAN CHASE | 104,523 | 153,089 |
| KIMBERLY CLARK CORP | 14,668 | 16,404 |
| KRAFT HEINZ CO | 18,818 | 19,045 |
| LOCKHEED MARTIN CORP | 11,041 | 11,331 |
| LORD ABBETT BOND DEBENTURE FUN | 22,408 | 22,280 |
| LORD ABBETT INV TR, LORD ABBET | 14,331 | 14,550 |
| LORD ABBETT INVESTMENT TRUST S | 35,430 | 34,966 |
| LYONDELLBASELL INDUSTRIES NV | 13,692 | 16,639 |
| MAINSTAY MACKAY INFRASTRUCTURE | 43,493 | 38,883 |
| MICROSOFT CORP | 6,053 | 11,281 |
| PFIZER INC | 15,886 | 10,508 |
| POWERSHARES SHORT QQQ NASDAQ | 18,301 | 18,344 |
| PUT - AAPL @ 180 - EXP 01/19/2 | 1,470 | 320 |
| PUT - BX @ 125 - EXP 02/16/24 | 483 | 353 |
| PUT - IBM @ 145 - 01/18/24 | 240 | 7 |
| PUT - V @ 245 - EXP 01/19/24 | 204 | 40 |
| RAYTHEON TECHNOLOGIES CORP | 9,355 | 12,621 |
| SALESFORCE.COM | 6,237 | 10,789 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 73,447 | 73,111 |
| THE BLACKSTONE GROUP INC CL A | 9,246 | 13,092 |
| THE COCA-COLA CO | 20,239 | 23,867 |
| TJX COMPANIES INC | 11,830 | 15,948 |
| TOTALENERGIES SE | 6,201 | 9,096 |
| TRAVEL+LEISURE CO | 8,921 | 9,382 |
| UNITEDHEALTH GROUP INC | 8,505 | 8,950 |
| VERALTO CORPORATION | 1,500 | 1,892 |
| VERIZON COMMUNICATIONS | 21,990 | 18,850 |
| VISA INC | 19,867 | 26,035 |
| WALGREENS BOOTS ALLIANCE | 30,312 | 25,327 |
| WASATCH SMALL CAP GROWTH | 14,742 | 15,098 |
| WILLIAMS COS | 18,607 | 27,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,031 | 10,031 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 1,163 | 1,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,265 | 18,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 4,300 | |||
| Foreign Tax Paid | 129 | 129 |