| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BFJ4 WELLS FARGO MTN | ||
| 38141GRD8 GOLDMAN SACHS GROUP | ||
| 06051GFB0 BANK OF AMERICA MTN | 50,065 | 49,959 |
| 6174468C6 MORGAN STANLEY | 49,880 | 49,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81762P102 SERVICENOW INC | 3,320 | 31,086 |
| 037833100 APPLE INC | 7,725 | 92,029 |
| 437076102 HOME DEPOT INC | 16,664 | 30,150 |
| 03027X100 AMERICAN TOWER CORP | 21,860 | 39,074 |
| 28176E108 EDWARDS LIFESCIENCES | 9,793 | 22,875 |
| 91324P102 UNITED HEALTH GROUP | 16,538 | 36,326 |
| 697435105 PALO ALTO NETWORKS I | 5,160 | 35,386 |
| 931142103 WAL MART STORES INC | 12,167 | 30,742 |
| 594918104 MICROSOFT CORP | 8,548 | 94,010 |
| 023135106 AMAZON.COM INC | 11,608 | 58,801 |
| 02079K305 ALPHABET INC CL A | 16,055 | 59,787 |
| 22160K105 COSTCO WHSL CORP | 5,360 | 21,783 |
| 46625H100 J P MORGAN CHASE CO | 11,999 | 37,422 |
| 060505104 BANK OF AMERICA CORP | 19,363 | 31,481 |
| 30303M102 FACEBOOK INC A | 8,398 | 33,272 |
| 56585A102 MARATHON PETROLEUM C | 11,816 | 35,458 |
| 375558103 GILEAD SCIENCES INC | 9,766 | 12,638 |
| 57636Q104 MASTERCARD INC | 2,110 | 15,781 |
| 808513105 SCHWAB CHARLES CORP | 15,496 | 28,002 |
| H1467J104 CHUBB LTD | 2,782 | 7,006 |
| 012653101 ALBEMARLE CORP | 9,950 | 22,539 |
| G6095L109 APTIV PLC | 9,528 | 11,215 |
| 15135B101 CENTENE CORP COM | 6,898 | 10,760 |
| 217204106 COPART INC COM | 7,991 | 15,680 |
| 57667L107 MATCH GROUP INC NEW | 14,499 | 3,650 |
| 79466L302 SALESFORCE COM INC | 21,074 | 31,840 |
| 893641100 TRANSDIGM GROUP INC | 10,507 | 14,162 |
| 87612E106 TARGET CORP | 27,454 | 32,329 |
| 78409V104 S P GLOBAL INC | 7,126 | 10,132 |
| 009066101 AIRBNB INC CL A | 16,741 | 13,614 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 70450Y103 PAYPAL HOLDINGS INC | 4,956 | 1,228 |
| 88339J105 TRADE DESK INC THE C | 3,732 | 4,677 |
| 461202103 INTUIT INC | 3,762 | 6,250 |
| 00724F101 ADOBE SYS INC | 18,649 | 20,284 |
| 007903107 ADVANCED MICRO DEVIC | 24,358 | 38,474 |
| 09247X101 BLACKROCK INC | 22,850 | 26,789 |
| 126650100 CVS HEALTH CORPORATI | 21,830 | 24,083 |
| 235851102 DANAHER CORP | 24,840 | 27,761 |
| 550021109 LULULEMON ATHLETICA | 10,536 | 17,384 |
| 64110L106 NETFLIX.COM INC | 26,125 | 32,134 |
| 65339F101 NEXTERA ENERGY INC | 13,384 | 10,812 |
| 67066G104 NVIDIA CORP | 30,147 | 34,170 |
| 70432V102 PAYCOM SOFTWARE INC | 24,853 | 16,744 |
| 90353T100 UBER TECHNOLOGIES IN | 23,309 | 35,834 |
| 92338C103 VERALTO CORP COM SHS | 3,525 | 3,537 |
| 98954M101 ZILLOW GROUP INC | 8,728 | 11,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 128,458 | 148,857 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 254,941 | 305,952 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 13161T401 CALVERT SHORT DURATI | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 153,578 | 129,674 |
| 464287499 ISHARES RUSSELL MID | AT COST | 124,076 | 140,691 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 122,417 | 157,915 |
| 779572106 T ROWE PRICE SMALL C | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 675,107 | 696,636 |
| 412295107 HARDING LOEVNER INTE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 391,154 | 409,931 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 133,521 | 149,565 |
| 55272P596 MFS MID CAP VALUE I | AT COST | 149,102 | 230,204 |
| 06828M876 BARON EMERGING MARKE | AT COST | 123,338 | 138,962 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 178,023 | 189,123 |
| 861728400 STONE RIDGE HY REINS | AT COST | 163,440 | 171,570 |
| 808524847 SCHWAB US REIT ETF | AT COST | 149,766 | 161,952 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 166,527 | 220,928 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 48,343 | 45,584 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 192,739 | 211,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 4,516 | 3,911 | 3,911 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 185 |
| ROUNDING | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 106 | 106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 35,934 | 32,341 | 3,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,854 | 1,854 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,559 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 793 | 793 | 0 |