| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 10,010 | 7,508 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,472 | 24,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 25,000 | 25,000 | 25,000 |
| ACCRUED DIVIDENDS | 43,757 | 8,374 | 8,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSE | 27,007 | 27,007 | ||
| REPAIR & MAINTENANCE CONTRACT | 18,500 | 18,500 | ||
| RENT | 13,600 | 10,200 | ||
| TELEPHONE/INTERNET | 1,514 | 1,136 | ||
| REPAIRS & MAINTENANCE | 1,100 | 825 | ||
| INSURANCE | 862 | 647 | ||
| OFFICE EXPENSE | 285 | 214 | ||
| NON-DEDUCTIBLE EXPENSE | 150 | 112 | ||
| POSTAGE & DELIVERY | 76 | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP LOAN FORGIVENESS | 92,582 | ||
| FEDERAL TAX REFUND | 4,111 | ||
| OTHER REFUNDS | 17,689 |
| Description | Amount |
|---|---|
| GRANT PLEDGES WITHDRAWN | 800,000 |
| UNREALIZED GAINS | 45,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 396 | 297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | ||||
| OTHER |