| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,490 | 10,490 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Transportation Equipment | 1980-12-01 | 199,239 | 199,239 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Furniture and Equipment | 1992-12-01 | 25,557 | 25,557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Leasehold Improvements | 1993-12-01 | 31,604 | 31,604 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2007-12-31 | 78,606 | 78,606 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-01-01 | 86,368 | 86,368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 2007-01-01 | 15,777 | 15,777 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Facsimile Machine | 2007-01-01 | 10,620 | 10,620 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Generator | 2007-01-01 | 4,399 | 4,399 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery and Tools | 2007-01-01 | 43,810 | 43,810 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Mobile Phone | 2007-01-01 | 7,539 | 7,539 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Postage Machine | 2007-01-01 | 2,014 | 2,014 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Scale | 2007-01-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephone System | 2007-01-01 | 24,516 | 24,516 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Typewriter | 2007-01-01 | 1,271 | 1,271 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Transportation Equipment | 2010-02-15 | 1,349 | 788 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Telephone System | 2010-11-15 | 6,429 | 6,429 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2008-02-15 | 2,048 | 2,048 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2008-05-15 | 2,736 | 2,736 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-03-15 | 1,681 | 1,681 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-03-15 | 2,118 | 1,944 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-12-15 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-02-15 | 1,321 | 1,321 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-03-15 | 1,966 | 1,966 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2011-02-15 | 1,565 | 1,565 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2011-06-15 | 1,231 | 1,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2011-12-15 | 3,475 | 3,475 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-07-15 | 876 | 876 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-10-15 | 14,970 | 14,970 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-10-15 | 876 | 876 | SL | 5.000000000000 | 0 | 0 | 0 | |
| computers | 2013-01-15 | 985 | 985 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2013-03-15 | 1,192 | 1,192 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Apple Computer | 2014-11-15 | 1,501 | 1,501 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Dell Computer | 2015-03-15 | 4,069 | 4,069 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Dell Computer | 2015-05-15 | 1,632 | 1,632 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Cannon/Fax Copier | 2015-09-15 | 2,115 | 2,115 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Apple Computer | 2015-09-15 | 2,650 | 2,650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 2016-07-15 | 2,216 | 2,216 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2017-04-01 | 2,737 | 2,737 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer Server | 2019-10-01 | 14,185 | 9,220 | SL | 5.000000000000 | 2,837 | 2,837 | 0 | |
| Computer | 2020-10-01 | 2,705 | 1,217 | SL | 5.000000000000 | 541 | 541 | 0 | |
| Copier | 2022-09-26 | 4,982 | 249 | SL | 5.000000000000 | 996 | 996 | 0 | |
| 14" MacBook Pro | 2023-04-28 | 2,119 | SL | 5.000000000000 | 283 | 283 | 0 | ||
| iMac Winsome Office Desktop | 2023-08-02 | 1,778 | SL | 5.000000000000 | 148 | 148 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 9,049,882 | 9,049,882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 26,600,194 | 26,600,194 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Transportation Equipment | 199,239 | 199,239 | 0 | 0 |
| Furniture and Equipment | 25,557 | 25,557 | 0 | 0 |
| Leasehold Improvements | 31,604 | 31,604 | 0 | 0 |
| Office Furniture | 78,606 | 78,606 | 0 | 0 |
| Computers | 86,368 | 86,368 | 0 | 0 |
| Copier | 15,777 | 15,777 | 0 | 0 |
| Facsimile Machine | 10,620 | 10,620 | 0 | 0 |
| Generator | 4,399 | 4,399 | 0 | 0 |
| Machinery and Tools | 43,810 | 43,810 | 0 | 0 |
| Mobile Phone | 7,539 | 7,539 | 0 | 0 |
| Postage Machine | 2,014 | 2,014 | 0 | 0 |
| Scale | 599 | 599 | 0 | 0 |
| Telephone System | 24,516 | 24,516 | 0 | 0 |
| Typewriter | 1,271 | 1,271 | 0 | 0 |
| Transportation Equipment | 1,349 | 788 | 561 | 561 |
| Telephone System | 6,429 | 6,429 | 0 | 0 |
| Computers | 2,048 | 2,048 | 0 | 0 |
| Computers | 2,736 | 2,736 | 0 | 0 |
| Computers | 1,681 | 1,681 | 0 | 0 |
| Computers | 2,118 | 1,944 | 174 | 174 |
| Computers | 550 | 550 | 0 | 0 |
| Computers | 1,321 | 1,321 | 0 | 0 |
| Computers | 1,966 | 1,966 | 0 | 0 |
| Computers | 1,565 | 1,565 | 0 | 0 |
| Computers | 1,231 | 1,231 | 0 | 0 |
| Computers | 3,475 | 3,475 | 0 | 0 |
| Computers | 876 | 876 | 0 | 0 |
| Computers | 14,970 | 14,970 | 0 | 0 |
| Computers | 876 | 876 | 0 | 0 |
| computers | 985 | 985 | 0 | 0 |
| Computers | 1,192 | 1,192 | 0 | 0 |
| Apple Computer | 1,501 | 1,501 | 0 | 0 |
| Dell Computer | 4,069 | 4,069 | 0 | 0 |
| Dell Computer | 1,632 | 1,632 | 0 | 0 |
| Cannon/Fax Copier | 2,115 | 2,115 | 0 | 0 |
| Apple Computer | 2,650 | 2,650 | 0 | 0 |
| Copier | 2,216 | 2,216 | 0 | 0 |
| Computers | 2,737 | 2,737 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Server | 14,185 | 12,057 | 2,128 | 2,128 |
| Computer | 2,705 | 1,758 | 947 | 947 |
| Copier | 4,982 | 1,245 | 3,737 | 3,737 |
| 14" MacBook Pro | 2,119 | 283 | 1,836 | 1,836 |
| iMac Winsome Office Desktop | 1,778 | 148 | 1,630 | 1,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Deposit | 4,260 | 4,260 | 4,260 |
| Interest & Dividends Receivable | 62,111 | 67,675 | 67,675 |
| Prepaid Federal taxes | 7,059 | 11,747 | 11,747 |
| Description | Amount |
|---|---|
| Penalties | 683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 19,668 | 11,801 | 0 | 7,867 |
| Computer Services | 17,346 | 10,408 | 0 | 6,938 |
| Insurance | 6,834 | 4,100 | 0 | 2,734 |
| Investment Expenses | 9,684 | 9,684 | 0 | 0 |
| Meals and Entertainment | 6,449 | 1,290 | 0 | 5,159 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc. Income | 3,577 | 2,257 |
| Description | Amount |
|---|---|
| Unrealized (Gains) and Losses | 4,680,791 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Amended payroll liability | 0 | 13,247 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| The Boat Company | Related 501(c)(3) | 9,882,032 | 3,644,911 | 2012-01 | 2023-01 | 0 % | Assets | Program Related Investment | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fee | 142,397 | 142,397 | 0 | 0 |
| Other Professional Fees | 299 | 299 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 3,312 | 0 | 0 | 0 |
| Foreign Tax Withheld/Paid | 23,341 | 23,341 | 0 | 0 |
| Payroll taxes | 38,295 | 22,977 | 0 | 15,318 |