| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAMES A BAILER, CPA | 18,680 | 1,868 | 0 | 16,812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE DESKS | 2019-06-04 | 990 | 680 | 200DB | 8.93 % | 88 | |||
| OFFICE FURNITURE | 2019-06-20 | 235 | 162 | 200DB | 8.93 % | 21 | |||
| OFFICE FURNITURE | 2019-08-02 | 538 | 370 | 200DB | 8.93 % | 48 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS HELD AT BAIRD | 16,095,020 | 16,095,020 |
| STOCKS HELD AT RAYMOND JAMES | 798,000 | 798,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DNP SELECT INCOME | AT COST | 455,189 | 455,189 |
| JOHN HANCOCK PREM DIV | AT COST | 471,071 | 471,071 |
| BLACKROCK CREDIT | AT COST | 19,009 | 19,009 |
| INVESCO | AT COST | ||
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 422,716 | 422,716 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 420,714 | 420,714 |
| INVESCO QQQ ETF | AT COST | 138,418 | 138,418 |
| MFS INTL | AT COST | 289,813 | 289,813 |
| BAIRD | AT COST | 187,992 | 187,992 |
| CALAMOS GLOBAL OPPORTUNITIES FUND | AT COST | 667,795 | 667,795 |
| LORD ABBETT CONVERIBLE FUND | AT COST | 293,192 | 293,192 |
| PERMANENT PORTFOLIO FUND | AT COST | 376,894 | 376,894 |
| BLACK ROCK (RAYMOND JAMES ACCT) | AT COST | 287,137 | 287,137 |
| GATEWAY FUND | AT COST | 416,933 | 416,933 |
| JPMORGAN | AT COST | 336,363 | 336,363 |
| CATALYST/MILLBURN | AT COST | 287,058 | 287,058 |
| ISHARES TR CORE S&P SCP | AT COST | 391,973 | 391,973 |
| VANGUARD SMALL-CAP VALUE | AT COST | 681,546 | 684,546 |
| GOLDMAN SACHS GRP INC | AT COST | 50,813 | 50,813 |
| FEDL HOME LOAN MTG CORP MEDIUM TERM NOTE | AT COST | 27,465 | 27,465 |
| HONEYWELL INTL INC UNSECD SR NOTE | AT COST | 33,951 | 33,951 |
| FEDL HOME LOAN BANK BOND | AT COST | 23,346 | 23,346 |
| WELLS FARGO & CO MEDIUM TERM SR NOTE | AT COST | 22,354 | 22,354 |
| VANGUARD FEDERAL MONEY MARKET | AT COST | 355,947 | 355,947 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,763 | 1,369 | 394 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARGO GRUBBS | 12,000 | 0 | 0 | 12,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 4,135 | 4,135 | ||
| INSURANCE | 4,238 | 4,238 | ||
| INVESTMENT FEES | 55,616 | 55,616 | ||
| SUPPLIES | 207 | 20 | 187 | |
| WEBSITE & SOFTWARE | 9,384 | 9,384 |
| Description | Amount |
|---|---|
| INCREASES IN MARKET VALUE DURING CURRENT YEAR | 293,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 1,375 | 137 | 0 | 1,238 |
| Advisory Board Fees | 30,000 | 3,000 | 0 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,520 | 7,520 |