| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,300 | 0 | 0 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings | 2010-06-01 | 414,039 | 133,588 | SL | 2.56 % | 10,616 | |||
| Furniture | 2013-02-15 | 1,401 | 1,389 | SL | 5.00 % | 12 | |||
| HVAC | 2022-11-23 | 13,201 | 1,886 | 200DB | 24.49 % | 3,233 | |||
| Furniture | 2022-05-23 | 2,725 | 389 | 200DB | 24.49 % | 667 | |||
| Mattress | 2023-01-16 | 2,317 | 200DB | 14.29 % | 331 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 86,711 | 74,974 | 11,737 | 2,317 |
| Machinery and Equipment | 3,962 | 3,962 | 500 | |
| Buildings | 414,039 | 144,204 | 269,835 | 720,000 |
| Land | 34,900 | 34,900 | 480,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 880 | 880 | ||
| Computer & Internet | 501 | 501 | ||
| Donor Development | 1,267 | 1,267 | ||
| Dues & Subscription | 1,052 | 1,052 | ||
| Food and Beverage B&B | 4,792 | 4,792 | ||
| Furnishings B&B | 505 | 505 | ||
| Insurance | 6,766 | 6,766 | ||
| Landscaping | 661 | 661 | ||
| Marketing & Advertising | 799 | 799 | ||
| Ministry Expenses | 693 | 693 | ||
| Miscellaneous Expenses | 3,592 | 3,592 | ||
| Mission Travel Expense | 3,358 | 3,358 | ||
| Office Supplies | 360 | 360 | ||
| Postage & Delivery | 30 | 30 | ||
| Ranch & Horse Supplies | 1,699 | 1,699 | ||
| Ranch Caretaker | 4,980 | 4,980 | ||
| Repairs & Maintenance | 5,781 | 5,781 | ||
| Supplies | 2,223 | 2,223 | ||
| Utilities | 8,514 | 8,514 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 275,809 | ||
| Refunds | 6,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Mission Holding Accounts | 36,266 | 12,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CO Dept Local Affairs | 75 | 75 | ||
| Dept of Treasury | 66 | 66 |