| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 12,363,568 | 17,000,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 99 | 99 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 3,468 |
| TAX LOT BASIS ADJ | 133 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 507 |
| COST BASIS ADJUSTMENT | 530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 5,070 | 0 | 5,070 | |
| INVESTMENT EXPENSES - ADR FEES | 460 | 460 | 0 |
| Description | Amount |
|---|---|
| CLASS ACTION PROCEEDS | 657 |
| MUTUAL FUND TIMING ADJ | 23,215 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| RECEIVABLE NOTE | 1,500,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 16,183 | 16,183 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 104,332 | 104,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,002 | 10,002 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,497 | 0 | 0 |