| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,100 | 3,550 | 3,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE CHARLES SCHW | 51,137 | 49,871 |
| ALPHABET INC | 50,067 | 49,832 |
| PFIZER | 51,160 | 49,566 |
| LOWE'S | 51,864 | 49,165 |
| ROSS STORES | 51,270 | 49,163 |
| JPMORGAN CHASE | 49,583 | 48,956 |
| ABBOTT LABORATORIES | 52,770 | 49,463 |
| RALPH LAUREN | 50,333 | 48,955 |
| BAIRD AGGREGATE BOND INS | 676,144 | 705,716 |
| PIMCO INTERNATIONAL BOND | 394,260 | 407,636 |
| BLACKROCK TACTICAL OPPORTUNITIES INSTL | 285,605 | 264,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 40,093 | 124,222 |
| ALPHABET INC | 37,040 | 191,515 |
| AMAZON.COM | 13,836 | 121,552 |
| AMPHENOL CORP | 34,475 | 125,003 |
| APPLE INC | 8,856 | 139,968 |
| BROADCOM INC | 16,876 | 110,509 |
| BROWN & BROWN INC | 33,396 | 56,035 |
| CHURCH & DWIGHT CO | 36,437 | 89,737 |
| CISCO SYSTEMS INC | 54,112 | 66,787 |
| COSTCO WHOLESALE | 37,389 | 161,060 |
| COTERRA ENERGY INC | 91,802 | 88,299 |
| DEXCOM INC | 52,156 | 81,899 |
| DIAMONDBACK ENERGY | 66,985 | 60,791 |
| ECOLAB INC | 42,499 | 81,522 |
| EDWARDS LIFESCIENCES | 29,841 | 71,828 |
| EMERSON ELECTRIC CO | 73,881 | 78,253 |
| FORTIVE CORP DISC | 56,092 | 54,044 |
| HESS CORP | 67,459 | 58,241 |
| HONEYWELL INTL INC | 50,854 | 101,500 |
| INTERCONTINENTAL EXC | 49,968 | 137,163 |
| INTUIT INC | 29,834 | 137,507 |
| IQVIA HOLDINGS INC | 59,481 | 103,427 |
| JACOBS ENGINEERING | 53,592 | 73,077 |
| JOHNSON & JOHNSON | 78,509 | 139,812 |
| JPMORGAN CHASE | 60,692 | 155,812 |
| KEYSIGHT TECH INC | 49,898 | 101,659 |
| LOWES COS INC | 16,714 | 66,542 |
| MASTERCARD INC | 36,354 | 136,057 |
| MCDONALDS CORP | 27,182 | 28,761 |
| MICROSOFT CORP | 92,993 | 257,963 |
| MONSTER BEVERAGE CORPORA | 70,874 | 81,000 |
| MORGAN STANLEY | 62,429 | 108,916 |
| NEWMONT CORP | 27,178 | 22,971 |
| PALO ALTO NETWORKS | 32,071 | 120,606 |
| PEPSICO INC | 61,459 | 88,487 |
| SCHLUMBERGER LTD F | 95,088 | 175,271 |
| STARBUCKS CORP | 81,189 | 102,155 |
| STRYKER CORP | 90,901 | 99,720 |
| T-MOBILE US INC | 68,906 | 85,456 |
| THE CIGNA GROUP | 39,434 | 131,758 |
| THERMO FISHER SCNTFC | 50,999 | 117,305 |
| TRACTOR SUPPLY COMP | 67,548 | 70,960 |
| UNION PACIFIC CORP | 54,386 | 66,072 |
| UNITEDHEALTH GROUP INC | 14,758 | 83,182 |
| VERTEX PHARMACEUTICA | 48,312 | 65,916 |
| WALMART INC | 56,021 | 56,123 |
| WALT DISNEY | 56,047 | 65,641 |
| ZOETIS INC | 49,104 | 107,567 |
| ISHARES CORE S&P MID SMALL | 189,457 | 301,693 |
| VANGUARD FTSE DEVELOPED | 703,940 | 771,430 |
| VANGUARD SHORT TERM | 195,803 | 197,622 |
| CALAMOS MARKET NEUTRAL | 150,181 | 153,388 |
| FIRST EAGLE GLOBAL I | 265,368 | 268,462 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FOUNDATION CAPITAL LEADERSHIP III | AT COST | 159,680 | 159,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 2,565 | 2,548 | 2,548 |
| AMAZON ROYALTY TRUST | 4,875 | 4,875 | 4,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 559 | 280 | 279 | |
| INSURANCE | 1,093 | 0 | 1,093 | |
| BOOKKEEPING | 460 | 230 | 230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 402 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 46,697 | 46,697 | 0 | |
| CONSULTING | 24,500 | 4,900 | 19,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,476 | 1,476 | 0 |