| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 7,160 | 7,160 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NON INVESTMENT | 266,433 | 120,804 | 120,804 | ||||||
| INVESTMENT | 268,298 | ||||||||
| BUILDING IN BERKELEY | 2010-08-20 | 269,998 | 133,333 | S/L | 27.0000 | 10,000 | 10,000 | ||
| IMPROVEMENT IN BERKELEY | 14,627 | 14,627 | 14,627 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 SH MITUTOYO AMERICA CORP | 1,700,000 | 20,400,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 664,928 | 240,749 | 424,179 | 424,179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS | 3,266,920 | 1,106,734 | 2,160,186 | 2,160,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 13,588 | 13,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LICENSE AGREEMENT FOR THE RIGHT TO U | 4,500,000 | 4,500,000 | 12,485,000 |
| ROU ASSETS | 1,633 | 1,633 | 1,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISEMENT | 18,491 | 18,491 | ||
| BANK CHARGE | 383 | 383 | ||
| MAINTENANCE FEE | 20,222 | 12,335 | 7,886 | |
| UTILITIES | 10,830 | 8,090 | 2,740 | |
| INSURANCE | 16,548 | 1,820 | 4,468 | 10,260 |
| OFFICE SUPPLIES | 4,221 | 464 | 1,140 | 2,617 |
| POSTAGE & DELIVERY | 17,045 | 1,875 | 4,602 | 10,568 |
| COMMUNICATION | 10,536 | 1,159 | 9,377 | |
| COMPUTER | 5,222 | 574 | 4,647 | |
| DUE | 1,315 | 1,315 | ||
| ROUNDING ADJUSTMENT | -2 | 2 | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 1,777,034 | 1,777,034 | 1,777,034 |
| OTHER INCOME | 7,590 | 7,590 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT RECEIVED | 1,600 | 500 |
| LEASE LIABILITY | 1,633 | 1,633 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS SALES | 38,991 | 38,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 47,007 | 5,171 | 12,692 | 29,144 |
| TAXES | 70,439 | 7,748 | 62,691 |