| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC. 3.2%29 | AT COST | 18,532 | 18,685 |
| ABBVIE INC. 4.7%45 | AT COST | 5,518 | 4,764 |
| AIR PRODUCTS AND 2.7%40 | AT COST | 7,614 | 7,627 |
| ALABAMA POWER CO 3.7%47 | AT COST | 7,348 | 8,000 |
| ALLY FINL INC. 5.75%25 | AT COST | 22,585 | 19,921 |
| AMERICA MOVIL,6.125% | AT COST | 5,877 | 5,506 |
| AMERICA MOVIL,6.375% 35F | AT COST | 7,103 | 5,579 |
| AMERICAN EXPRESS 2.55%27 | AT COST | 19,954 | 18,717 |
| AMGEN INC. 3.15%40 | AT COST | 5,250 | 3,891 |
| AMGEN INC. 4.663%51 | AT COST | 5,447 | 4,556 |
| ANHEUSER-BUSCH CO 4.9%46 | AT COST | 15,234 | 14,716 |
| APPLE INC. | AT COST | 17,526 | 14,833 |
| AT&T INC 2.3%27 | AT COST | 18,713 | 18,592 |
| AT&T INC 4.1%28 | AT COST | 4,823 | 4,887 |
| AT&T INC. 3.55%55 | AT COST | 10,832 | 10,117 |
| ATMOS ENERGY CO | AT COST | 5,292 | 4,440 |
| ATMOS ENERGY COR 4.15%43 | AT COST | 11,670 | 8,969 |
| BANC OF AMERICA 3.583%62 | AT COST | 28,689 | 26,173 |
| BANK 2018-BNK15 4.407%61 | AT COST | 25,478 | 24,285 |
| BANK 2019-BNK16 4.005%52 | AT COST | 19,185 | 18,976 |
| BANK OF AMERICA C VAR | AT COST | 43,411 | 37,481 |
| BANK OF AMERICA C VAR 27 | AT COST | 24,401 | 24,066 |
| BANK OF AMERICA C VAR 30 | AT COST | 5,564 | 4,743 |
| BANK OF AMERICA C VAR28 | AT COST | 5,733 | 4,789 |
| BERKSHIRE HATHA 6.125%36 | AT COST | 5,391 | 5,438 |
| BNSF, LLC 3%25 | AT COST | 10,211 | 9,772 |
| BP CAPITAL MARK | AT COST | 10,067 | 9,585 |
| BP CAPITAL MARK 4.812%33 | AT COST | 5,916 | 6,041 |
| BP CAPITAL MARKETS 3%50 | AT COST | 4,953 | 3,527 |
| BRISTOL-MYERS SQ 4.25%49 | AT COST | 3,841 | 2,625 |
| BROWN & BROWN, 2.375%31 | AT COST | 22,994 | 20,549 |
| BROWN & BROWN, 4.2%24 | AT COST | 15,204 | 14,840 |
| BT GROUP PLC 9.625% | AT COST | 22,794 | 18,582 |
| BUNGE LIMITED FI 2.75%31 | AT COST | 5,083 | 4,350 |
| BUNGE LIMITED FI 3.25%26 | AT COST | 31,593 | 28,875 |
| CANADIAN NATURA2.05% 25F | AT COST | 25,910 | 23,792 |
| CANADIAN NATURA3.85% | AT COST | 10,279 | 9,736 |
| CANADIAN PAC R7.125%31F | AT COST | 11,352 | 11,335 |
| CANADIAN PACIFIC2.9% | AT COST | 9,458 | 9,753 |
| CAPITAL ONE FINL | AT COST | 30,626 | 29,477 |
| CAPITAL ONE FINL VAR 29 | AT COST | 9,817 | 9,943 |
| CARE CAPITAL PR 5.125%26 | AT COST | 22,255 | 19,652 |
| CARE CAPITAL PROP 3.2%31 | AT COST | 8,613 | 8,188 |
| CATERPILLAR INC. 2.6%29 | AT COST | 20,016 | 18,398 |
| CATERPILLAR INC. 2.6%30 | AT COST | 5,013 | 4,550 |
| CHARTER COMMUNIC 5.05%29 | AT COST | 18,558 | 15,815 |
| CHUBB INA HOLDIN | AT COST | 10,164 | 9,778 |
| CITIGROUP INC VAR 26 | AT COST | 52,599 | 53,552 |
| CITIGROUP INC VAR 31 | AT COST | 17,487 | 14,358 |
| COLLINS AEROSPACE | AT COST | 14,788 | 14,902 |
| COLLINS AEROSPACE | AT COST | 15,842 | 14,243 |
| COMCAST CORP | AT COST | 5,659 | 4,698 |
| COMCAST CORP 3.9%38 | AT COST | 10,745 | 9,021 |
| CONSTELLATION BR 3.15%29 | AT COST | 21,537 | 18,563 |
| COSTCO WHOLESALE 1.6%30 | AT COST | 9,990 | 8,570 |
| CSX CORP 6.22%40 | AT COST | 19,345 | 16,758 |
| CVS HEALTH CORP 4.78%38 | AT COST | 6,263 | 4,729 |
| CVS HEALTH CORP 5.125%45 | AT COST | 4,730 | 4,762 |
| CVS HEALTH CORP 5.25%33 | AT COST | 5,089 | 5,101 |
| DELL INTERNTNL 4.9%26 | AT COST | 25,982 | 25,009 |
| DELTA AIRLINES 2.9%24 | AT COST | 9,599 | 9,738 |
| DEUTSCHE MORTGA 4.046%46 | AT COST | 12,508 | 11,455 |
| DEUTSCHE TELEKO8.75% | AT COST | 28,969 | 24,096 |
| DEVON ENERGY CORP | AT COST | 3,994 | 4,833 |
| DIGITAL REALTY T 4.45%28 | AT COST | 23,626 | 19,498 |
| DOMINION ENERGY 3.6%24 | AT COST | 25,974 | 24,536 |
| DOMINION ENERGY GAS 3%29 | AT COST | 15,519 | 13,417 |
| DUKE ENERGY CORP | AT COST | 29,030 | 26,595 |
| EATON CORP PLC | AT COST | 21,339 | 19,131 |
| ECOLAB INC. 4.8%30 | AT COST | 15,012 | 13,337 |
| EIDP INC 2.3%30 | AT COST | 19,140 | 16,625 |
| ELEVANCE HEALTH 2.25%31 | AT COST | 16,725 | 17,332 |
| ELEVANCE HEALTH 4.101%28 | AT COST | 5,865 | 4,922 |
| ENBRIDGE INC. 3.4% 51F | AT COST | 10,226 | 7,301 |
| ENBRIDGE INC. 3.7% 27F | AT COST | 5,498 | 4,828 |
| ENERGY TRANSFER | AT COST | 10,789 | 9,959 |
| ENTERPRISE PRODU | AT COST | 9,436 | 9,654 |
| EQUINOR ASA 5.1% 40F | AT COST | 5,892 | 5,150 |
| EQUINOR ASA 3.95% 43F | AT COST | 5,871 | 4,419 |
| FEDEX CORP 4.9%34 | AT COST | 5,436 | 5,044 |
| FEDEX CORP AS 1.875%35 | AT COST | 24,085 | 21,067 |
| FHLMC A96380 4%41 | AT COST | 42,037 | 39,382 |
| FHLMC C09029 | AT COST | 20,187 | 17,968 |
| FHLMC G05535 4.5%39 | AT COST | 13,532 | 12,554 |
| FHLMC G08540 3%43 | AT COST | 5,193 | 4,818 |
| FHLMC G08544 3%43 | AT COST | 9,003 | 7,876 |
| FHLMC G08648 3%45 | AT COST | 38,132 | 34,039 |
| FHLMC G08653 3%45 | AT COST | 7,625 | 6,773 |
| FHLMC G08710 3%46 | AT COST | 23,642 | 21,581 |
| FHLMC G16164 2.5%30 | AT COST | 4,167 | 3,871 |
| FHLMC G18452 2.5%27 | AT COST | 5,024 | 4,656 |
| FHLMC QB4903 2.5%50 | AT COST | 26,313 | 24,854 |
| FHLMC QC7173 2.5%51 | AT COST | 30,298 | 25,988 |
| FHLMC QD6680 3%52 | AT COST | 20,621 | 18,218 |
| FHLMC QN7193 1.5%36 | AT COST | 30,862 | 26,366 |
| FHLMC QN8967 2%36 | AT COST | 19,557 | 17,147 |
| FHLMC RA5826 2.5%51 | AT COST | 22,313 | 18,555 |
| FHLMC SD0232 3%50 | AT COST | 48,415 | 40,998 |
| FISERV, INC. | AT COST | 21,406 | 18,805 |
| FISERV, INC. 3.85%25 | AT COST | 10,525 | 9,813 |
| FNMA PL 254949 5%33 | AT COST | 6,759 | 6,150 |
| FNMA PL 735580 5%35 | AT COST | 11,271 | 10,384 |
| FNMA PL AB2172 4%41 | AT COST | 4,728 | 4,373 |
| FNMA PL AS6520 3.5%46 | AT COST | 7,712 | 7,109 |
| FNMA PL AS7112 3.5%46 | AT COST | 4,053 | 3,580 |
| FNMA PL AS7343 3%46 | AT COST | 7,661 | 6,800 |
| FNMA PL AS8573 3.5%46 | AT COST | 8,172 | 7,384 |
| FNMA PL BC4764 3%46 | AT COST | 39,458 | 37,058 |
| FNMA PL BQ0162 2%35 | AT COST | 22,669 | 19,589 |
| FNMA PL BQ4169 2%50 | AT COST | 34,791 | 27,431 |
| FNMA PL BR1155 | AT COST | 36,654 | 29,020 |
| FNMA PL BR3060 2.5%51 | AT COST | 21,210 | 17,357 |
| FNMA PL BR7022 2%51 | AT COST | 28,534 | 23,054 |
| FNMA PL BW1433 4%52 | AT COST | 46,794 | 44,304 |
| FNMA PL CB0189 3%51 | AT COST | 17,794 | 15,767 |
| FNMA PL CB1784 2.5%51 | AT COST | 45,086 | 37,058 |
| FNMA PL FM4967 2.5%50 | AT COST | 31,020 | 24,934 |
| FNMA PL FM7496 2%51 | AT COST | 50,073 | 41,099 |
| FNMA PL FM8360 2.5%51 | AT COST | 43,282 | 35,694 |
| FNMA PL MA0639 4%41 | AT COST | 3,604 | 3,303 |
| FNMA PL MA2705 3%46 | AT COST | 5,755 | 5,485 |
| FNMA PL MA2833 | AT COST | 18,347 | 17,520 |
| FNMA PL MA2956 3%47 | AT COST | 9,938 | 9,486 |
| FNMA PL MA3088 4%47 | AT COST | 6,917 | 6,362 |
| FNMA PL MA3120 3.5%47 | AT COST | 38,975 | 36,418 |
| FNMA PL MA3121 4%47 | AT COST | 8,115 | 7,506 |
| FNMA PL MA3210 3.5%47 | AT COST | 29,215 | 28,246 |
| FNMA PL MA3247 3%33 | AT COST | 18,126 | 18,496 |
| FNMA PL MA4100 2%50 | AT COST | 29,558 | 23,492 |
| FNMA PL MA4158 2%50 | AT COST | 25,706 | 20,420 |
| FNMA PL MA4378 2%51 | AT COST | 34,482 | 31,242 |
| FNMA PL MA4399 2.5%51 | AT COST | 25,122 | 20,606 |
| FNMA PL MA4493 2.5%51 | AT COST | 66,464 | 58,888 |
| FNMA PL MA4494 3%51 | AT COST | 32,032 | 29,156 |
| FNMA PL MA4564 3%52 | AT COST | 56,243 | 50,719 |
| FNMA PL MA4600 3.5%52 | AT COST | 163,857 | 158,428 |
| FNMA PL MA4626 4%52 | AT COST | 92,551 | 90,461 |
| FNMA PL MA4656 4.5%52 | AT COST | 72,884 | 75,032 |
| FORD MOTOR CO 3.25%32 | AT COST | 7,612 | 8,283 |
| GENERAL MOTORS 5.85%30 | AT COST | 10,005 | 10,295 |
| GENERAL MOTORS 6.125%25 | AT COST | 18,104 | 15,187 |
| GENERAL MOTORS 6.125%25 | AT COST | 14,287 | 14,556 |
| GILEAD SCIENCES, | AT COST | 5,095 | 4,921 |
| GILEAD SCIENCES, 4.8%44 | AT COST | 10,279 | 9,652 |
| GNMA PL 786266C 2.5%52 | AT COST | 72,926 | 74,578 |
| GNMA PL MA1157M 3.5%43 | AT COST | 49,197 | 44,927 |
| GNMA PL MA3662M | AT COST | 10,799 | 10,184 |
| GNMA PL MA3663M | AT COST | 5,662 | 5,152 |
| GNMA PL MA4837M | AT COST | 8,912 | 8,286 |
| GNMA PL MA8427M 4.5%52 | AT COST | 46,927 | 46,405 |
| GOLDMAN SACHS INT 3.5%25 | AT COST | 15,874 | 14,704 |
| GOLDMAN SACHS INT VAR 28 | AT COST | 38,207 | 33,329 |
| GOLDMAN SACHS INTER 4%24 | AT COST | 10,617 | 9,971 |
| HCA HEALTHCARE 5.5%33 | AT COST | 9,974 | 10,134 |
| HCA HEALTHCARE,5.375%25 | AT COST | 11,033 | 9,975 |
| IBERDROLA INTERN 6.75%36 | AT COST | 12,718 | 11,448 |
| INTEL CORP 3.734%47 | AT COST | 15,960 | 11,431 |
| INTERNTNL BUSINESS 7%25 | AT COST | 22,716 | 20,822 |
| INTERNTNL PAPER CO | AT COST | 11,694 | 10,588 |
| ISHARES CORE S&P SMALL | AT COST | 2,437,061 | 4,471,077 |
| JOHNSON & JOHNS | AT COST | 5,669 | 5,135 |
| JPMORGAN CHASE & | AT COST | 44,484 | 37,430 |
| JPMORGAN CHASE & VAR | AT COST | 15,512 | 14,319 |
| KINDER MORGAN, IN 4.8%33 | AT COST | 2,939 | 2,885 |
| KINDER MORGAN, INC. | AT COST | 9,758 | 8,328 |
| LINCOLN NTNL CO | AT COST | 26,450 | 24,275 |
| MARTIN MARIETTA | AT COST | 20,528 | 19,836 |
| MARTIN MARIETTA 2.5%30 | AT COST | 12,794 | 13,184 |
| MARVELL TECHNOLOGIES 2.45%28 | AT COST | 9,922 | 9,038 |
| MARVELL TECHNOLOGIES 2.95%31 | AT COST | 8,882 | 8,713 |
| MICROCHIP TECHNO 4.25%25 | AT COST | 10,425 | 9,831 |
| MICROSOFT CORP 2.921%52 | AT COST | 12,240 | 11,061 |
| MOHAWK INDUSTRI | AT COST | 15,538 | 13,893 |
| MORGAN STANLEY VAR 30 | AT COST | 11,628 | 9,751 |
| MORGAN STANLEY VAR 28 | AT COST | 6,329 | 6,682 |
| MORGAN STANLEY VAR 28 | AT COST | 34,560 | 34,187 |
| NETFLIX, INC 5.875%25 | AT COST | 5,424 | 5,038 |
| NEXTERA ENERGY C 2.25%30 | AT COST | 10,292 | 8,551 |
| NEXTERA ENERGY, | AT COST | 10,158 | 9,764 |
| NNN REIT INC 2.5%30 | AT COST | 5,081 | 4,301 |
| NORTHROP GRUMMAN 4.03%47 | AT COST | 10,510 | 8,582 |
| NTNL RURAL UTILI 1.35%31 | AT COST | 9,990 | 7,854 |
| NTNL RURAL UTILI 2.95%24 | AT COST | 25,197 | 24,922 |
| NTNL RURAL UTILIT 2.4%30 | AT COST | 14,432 | 13,068 |
| NUCOR CORP 2.7%30 | AT COST | 25,892 | 22,686 |
| NUTRIEN LTD. | AT COST | 16,215 | 14,458 |
| NVIDIA CORP 2.85%30 | AT COST | 16,002 | 13,898 |
| OGE ENERGY CORP. | AT COST | 17,169 | 14,487 |
| OHIO STATE AIR 4.125%25 | AT COST | 20,226 | 19,550 |
| ORANGE S.A. 9% 31F | AT COST | 30,297 | 24,701 |
| PFIZER INC. 2.625%30 | AT COST | 9,964 | 9,944 |
| PFIZER INVT ENT 5.11% 43F | AT COST | 9,836 | 10,009 |
| PRINCIPAL FINL GR 3.7%29 | AT COST | 17,109 | 14,129 |
| PRUDENTIAL FINL | AT COST | 14,370 | 11,390 |
| RELX CAPITAL INC. 3%30 | AT COST | 21,069 | 18,401 |
| ROPER TECHNOLOGI | AT COST | 10,458 | 9,823 |
| ROPER TECHNOLOGIE | AT COST | 11,662 | 9,777 |
| SHELL INTERNTN6.375% | AT COST | 12,613 | 11,502 |
| SHELL INTERNTNL2.75% | AT COST | 12,285 | 10,976 |
| SOUTHERN CO GAS | AT COST | 4,786 | 4,806 |
| SOUTHWEST AIRLI 5.125%27 | AT COST | 5,881 | 5,023 |
| SOUTHWEST AIRLINES | AT COST | 14,829 | 14,257 |
| SPDR S&P 500 ETF | AT COST | 2,947,971 | 10,716,470 |
| SUNOCO LOGISTICS | AT COST | 5,678 | 5,053 |
| TARGET CORP | AT COST | 23,741 | 20,653 |
| TCI COMMUNICATI | AT COST | 13,236 | 10,612 |
| TCI COMMUNICATI 7.125%28 | AT COST | 21,635 | 21,913 |
| TELEFONICA EMI7.045% | AT COST | 12,291 | 11,336 |
| THE HOME DEPOT, I | AT COST | 19,036 | 15,809 |
| THE INTERPUBLIC 4.75%30 | AT COST | 5,897 | 4,920 |
| THE INTERPUBLIC G | AT COST | 20,497 | 19,912 |
| TMOBILE USA INC | AT COST | 4,966 | 5,248 |
| TORONTO DOMINIO 1.25%26F | AT COST | 9,038 | 9,108 |
| TOYOTA MOTOR CR | AT COST | 15,330 | 14,125 |
| TOYOTA MOTOR CRED | AT COST | 4,934 | 4,962 |
| UDR INC 3%31 | AT COST | 8,658 | 8,845 |
| UNITEDHEALTH GR | AT COST | 10,140 | 9,573 |
| US TREASURY | AT COST | 265,203 | 268,625 |
| US TREASURY | AT COST | 213,539 | 200,200 |
| US TREASURY | AT COST | 161,442 | 116,436 |
| US TREASURY | AT COST | 156,310 | 119,498 |
| US TREASURY | AT COST | 53,448 | 53,178 |
| VALERO ENERGY C | AT COST | 10,964 | 10,990 |
| VANGUARD FTSE ALL WORLD | AT COST | 3,098,098 | 4,008,122 |
| VANGUARD FTSE EMERGING | AT COST | 532,665 | 629,628 |
| VENTAS REALTY, L 3.75%24 | AT COST | 9,795 | 9,933 |
| VERIZON COMMUNI | AT COST | 17,508 | 14,853 |
| VERIZON COMMUNICA | AT COST | 19,212 | 19,286 |
| VERIZON COMMUNICATIONS 3.4%41 | AT COST | 2,559 | 2,390 |
| VGRD FTSE ALL WRLD EX US | AT COST | 519,637 | 634,286 |
| VIRGINIA ELECTRI 4.65%43 | AT COST | 17,533 | 13,812 |
| VODAFONE GROUP 6.15% | AT COST | 8,963 | 8,669 |
| VODAFONE GROUP4.125% | AT COST | 9,986 | 9,877 |
| WARNERMEDIA HOL 4.279%32 | AT COST | 8,704 | 9,130 |
| WELLS FARGO & CO | AT COST | 25,855 | 23,945 |
| WELLS FARGO & CO VAR 28 | AT COST | 8,931 | 9,148 |
| WELLS FARGO & CO VAR 30 | AT COST | 16,000 | 13,326 |
| WELLS FARGO BAN 3.678%47 | AT COST | 41,121 | 39,236 |
| WELLS FARGO COM 3.729%52 | AT COST | 14,329 | 13,883 |
| WELLS FARGO COM 3.767%58 | AT COST | 38,368 | 33,678 |
| WESTROCK CO 4.65%26 | AT COST | 33,729 | 29,852 |
| XTO ENERGY INC. 6.75%37 | AT COST | 6,855 | 5,821 |
| FNMA PL MA4978 5%53 | AT COST | 137,109 | 146,034 |
| ACCRUED INTEREST | AT COST | 0 | 25,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 45,417 | 42,975 | 42,975 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 2,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 79,476 | 79,476 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| T/E INTEREST | 1,878 | 0 | 1,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 8,900 | 0 | 0 | |
| FOREIGN TAXES | 10,147 | 10,147 | 0 |