| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 67,395 | 0 | 67,395 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - DODGE & COX INCOME FUND | 1,127,869 | 1,127,869 |
| CORPORATE BONDS - DOUBLELINE TOTAL RETURN | 1,121,069 | 1,121,069 |
| VANGUARD SHORT-TERM TREASURY BOND | 482,089 | 482,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC F | 41,407 | 41,407 |
| ADOBE INC | 38,779 | 38,779 |
| AFLAC INC | 27,308 | 27,308 |
| ALGER SMALL CAP FOCUS Z | 633,013 | 633,013 |
| ALPHABET INC | 98,621 | 98,621 |
| AMERICAN WATER WORKS | 13,727 | 13,727 |
| AMERN TOWER CORP | 38,643 | 38,643 |
| APPLE INC | 124,182 | 124,182 |
| APTIV PLC | 22,340 | 22,340 |
| ARTISAN INTL FUND INV | 1,084,780 | 1,084,780 |
| ASML HLDGS NV | 32,548 | 32,548 |
| ASTRAZENECA PLC | 30,510 | 30,510 |
| AVALONBAY CMNTYS INC | 15,539 | 15,539 |
| BANK OF AMERICA CORP | 24,040 | 24,040 |
| BROWN CAPITAL MGMT INTL | 656,786 | 656,786 |
| COSTCO WHOLESALE CO | 55,447 | 55,447 |
| DEERE & CO | 9,997 | 9,997 |
| DFA INTL CORE EQTY PORT | 1,262,211 | 1,262,211 |
| DODGE & COX STOCK FUND | 1,875,271 | 1,875,271 |
| EATON CORP PLC | 38,290 | 38,290 |
| ECOLAB INC | 27,174 | 27,174 |
| ELEVANCE HEALTH INC | 41,969 | 41,969 |
| FIRST SOLAR INC | 24,119 | 24,119 |
| HARBOR CAP APPRECIATION | 1,642,162 | 1,642,162 |
| HOME DEPOT INC | 25,298 | 25,298 |
| IQVIA HOLDINGS INC | 17,816 | 17,816 |
| J B HUNT TRANSPORT | 30,161 | 30,161 |
| LAZARD GLOBAL LISTED INF | 515,771 | 515,771 |
| LINDE PLC | 24,643 | 24,643 |
| LPL FINLHLDGS | 21,852 | 21,852 |
| LULULEMON ATHLETICA | 33,745 | 33,745 |
| MASTERCARD INC | 47,769 | 47,769 |
| MC CORMICK & CO INC | 15,805 | 15,805 |
| MERCK & CO. INC. | 50,912 | 50,912 |
| MICROSOFT CORP | 164,329 | 164,329 |
| NIKE INC | 17,805 | 17,805 |
| NOVO-NORDISK A S | 27,518 | 27,518 |
| NVIDIA CORP | 71,807 | 71,807 |
| NXP SEMICONDUCTORS F | 33,763 | 33,763 |
| PALO ALTO NETWORKS | 46,001 | 46,001 |
| PNC FINL SERVICES | 15,175 | 15,175 |
| PRINCIPAL GLOBAL REAL ES | 408,615 | 408,615 |
| PROCTER & GAMBLE | 20,369 | 20,369 |
| PROLOGIS INC. | 19,062 | 19,062 |
| ROCKWELL AUTOMATION | 14,593 | 14,593 |
| STARBUCKS CORP | 9,697 | 9,697 |
| STRYKER CORP | 26,053 | 26,053 |
| SYSCO CORP | 22,378 | 22,378 |
| TARGET CORP | 24,924 | 24,924 |
| THERMO FISHER SCNTFC | 23,886 | 23,886 |
| TJX COMPANIES INC | 45,498 | 45,498 |
| TRACTOR SUPPLY COMP | 17,847 | 17,847 |
| TRANE TECHNOLOGIES PLC F | 30,975 | 30,975 |
| TRAVELERS COMPANIES | 33,526 | 33,526 |
| UNILEVER N V F | 27,197 | 27,197 |
| UNITED PARCEL SRVC | 22,326 | 22,326 |
| UNITEDHEALTH GRP INC | 44,224 | 44,224 |
| VANGUARD FTSE SOCIAL IND | 881,344 | 881,344 |
| VERIZON COMMUNICATION | 19,906 | 19,906 |
| VISA INC | 29,940 | 29,940 |
| WASTE MANAGEMENT INC | 29,910 | 29,910 |
| WILLIAM BLAIR SMALL MID | 1,224,892 | 1,224,892 |
| FERFUSON PLC | 11,391 | 11,391 |
| VERISK ANALYTICS INC | 20,542 | 20,542 |
| CHIPOTLE MEXICAN GRILL INC COM | 18,296 | 18,296 |
| BECTON DICKINSON & CO | 12,192 | 12,192 |
| WEST PHARMACEUTICAL | 15,493 | 15,493 |
| PROGRESSIVE CORP | 29,148 | 29,148 |
| INTEL CORP | 17,990 | 17,990 |
| SERVICENOW INC | 36,031 | 36,031 |
| EQUINIX INC | 19,329 | 19,329 |
| NETFLIX INC | 18,015 | 18,015 |
| QUANTA SVCS INC COM | 18,559 | 18,559 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTON COMMON | FMV | 1,237,825 | 1,237,825 |
| BRECKINBRIDGE | FMV | 513,056 | 513,056 |
| FEG GREENBACKER RENEWABLE ENERGY | FMV | 951,274 | 951,274 |
| FEG SERIES B | FMV | 616,794 | 616,794 |
| FEG SERIES D | FMV | 133,523 | 133,523 |
| ISHARES MSCI EMERGING | FMV | 681,841 | 681,841 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 22,000 | 22,000 | 0 | |
| COMPUTER EQUIPMENT | 14,802 | 10,652 | 4,150 | 4,150 |
| LAND IMPROVEMENTS | 665,157 | 0 | 665,157 | 665,157 |
| FURNITURE AND FIXTURES | 5,150 | 5,150 | 0 | |
| WEBSITE DESIGN | 9,615 | 0 | 9,615 | 9,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSE | 40,611 | 24,106 | 24,106 |
| RIGHT OF USE ASSET | 36,052 | 31,798 | 31,798 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 7,555 | 0 | 7,555 | |
| EDUCATION | 5,003 | 0 | 5,003 | |
| OFFICE AND EQUIPMENT | 4,680 | 246 | 4,434 | |
| INSURANCE | 10,858 | 571 | 10,287 | |
| MEALS AND ENTERTAINMENT | 3,445 | 0 | 3,445 | |
| SOFTWARE SUBSCRIPTION | 8,268 | 0 | 8,268 | |
| MISCELLANEOUS | 1,263 | 0 | 1,263 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 7,955 | 7,955 | 7,955 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,273,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 50,362 | 65,523 |
| LEASE LIABILITY | 36,052 | 31,798 |
| ACCRUED EXCISE TAX | 0 | 3,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGER FEES | 27,956 | 27,956 | 0 | |
| INVESTMENT MANAGEMENT FEES | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 1,450 | 0 | 0 | |
| PAYROLL TAXES | 13,198 | 264 | 12,934 |