| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,645 | 5,823 | 5,822 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 428,369 SHS EATON VANCE INCOME FUND OF BOSTON | 2,312,655 | 2,201,818 |
| 250,469 SHS FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | 2,401,684 | 2,214,145 |
| 120,000 SHS ABBVIE INC 4.5% 05/14/2035 USD SR LIEN | 119,018 | 117,634 |
| 133,000 SHS AIR LEASE CORP MTN 2.875% 01/15/2026 USD SR LIEN | 126,508 | 126,744 |
| 141,000 SHS AMPHENOL CORP 2.8% 02/15/2030 USD SR LIEN | 125,281 | 128,582 |
| 92,000 SHS AUTONATION INC 4.75% 06/01/2030 USD SR LIEN | 87,555 | 88,894 |
| 117,000 SHS AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 USD SER WI SR LIEN | 114,058 | 113,068 |
| 113,000 SHS B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 111,093 | 111,925 |
| 200,000 SHS BANCO SANTANDER, S.A. HYBRID 09/14/2027 USD SR LIEN CPN 09/14/21 | 173,134 | 180,948 |
| 136,000 SHS BANK OF AMERICA CORPORATION HYBRID MTN 10/24/2024 USD SR LIEN CP | 122,316 | 128,051 |
| 102,000 SHS BOEING COMPANY (THE) 2.196% 02/04/2026 USD SR LIEN | 95,787 | 96,411 |
| 58,000 SHS BORGWARNER INC 2.65% 07/01/2027 USD SR LIEN | 54,000 | 53,808 |
| 222,000 SHS BP CAP MARKETS AMERICA 3.119% 05/04/2026 USD SER * SR LIEN | 216,821 | 214,814 |
| 89,000 SHS BRISTOL-MYERS SQUIBB CO 1.45% 11/13/2030 USD SR LIEN | 72,516 | 73,212 |
| 139,000 SHS BUNGE LIMITED FINANCE CORP. 2.75% 05/14/2031 USD SR LIEN | 117,937 | 121,222 |
| 140,000 SHS CAPITAL ONE FINANCIAL CORPORAT HYBRID 05/10/2033 USD SR LIEN CPN | 137,301 | 137,617 |
| 74,000 SHS CBOE GLOBAL MARKETS INC. 1.625% 12/15/2030 USD SR LIEN | 59,465 | 60,997 |
| 166,000 SHS CITIGROUP INC. HYBRID 10/30/2024 USD SR LIEN CPN 10/30/20 0.776% | 157,957 | 166,093 |
| 140,000 SHS COMCAST CORPORATION 4.4% 08/15/2035 USD SR LIEN | 136,448 | 135,289 |
| 163,000 SHS CONSOLIDATED EDISON CO O 4.0% 12/01/2028 USD SER D SR LIEN | 160,284 | 159,277 |
| 106,000 SHS DELL INT LLC / EMC CORP 4.9% 10/01/2026 USD SR LIEN | 105,617 | 106,202 |
| 138,000 SHS DOW CHEMICAL COMPANY (THE) 4.8% 11/30/2028 USD SER WI SR LIEN | 138,556 | 139,423 |
| 78,000 SHS DUKE ENERGY FLORIDA LLC 3.8% 07/15/2028 USD SR LIEN | 76,271 | 75,761 |
| 77,000 SHS ENTERGY CORP 2.4% 06/15/2031 USD SR LIEN | 64,210 | 64,538 |
| 126,000 SHS FISERV, INC. 4.2% 10/01/2028 USD SR LIEN | 122,220 | 123,218 |
| 122,000 SHS FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN | 119,815 | 121,392 |
| 140,000 SHS GENERAL MOTORS FINL CO 1.25% 01/08/2026 USD SR LIEN | 129,454 | 129,576 |
| 141,000 SHS ILLUMINA, INC 2.55% 03/23/2031 USD SR LIEN | 117,993 | 119,328 |
| 78,000 SHS INTERCONTINENTAL EXCHANGE, INC. 1.85% 09/15/2032 USD SR LIEN | 60,788 | 62,380 |
| 99,000 SHS KINDER MORGAN, INC. 5.3% 12/01/2034 USD SR LIEN | 96,846 | 98,441 |
| 66,000 SHS LOCKHEED MARTIN CORPORATION 3.6% 03/01/2035 USD SR LIEN | 59,203 | 60,619 |
| 56,000 SHS MEDTRONIC, INC. 4.375% 03/15/2035 USD SER WI SR LIEN | 55,680 | 54,754 |
| 64,000 SHS MITSUBISHI UFJ FINANCIAL GROUP 3.961% 03/02/2028 USD SR LIEN | 62,082 | 62,383 |
| 239,000 SHS MORGAN STANLEY HYBRID 05/04/2027 USD SR LIEN CPN 04/22/21 1.593% | 212,873 | 220,305 |
| 144,000 SHS NETAPP, INC. 2.7% 06/22/2030 USD SR LIEN | 124,653 | 127,335 |
| 104,000 SHS ORACLE CORPORATION 3.25% 05/15/2030 USD SR LIEN | 92,214 | 95,679 |
| 158,000 SHS PAYPAL HOLDINGS, INC. 4.4% 06/01/2032 SR LIEN | 154,666 | 157,156 |
| 118,000 SHS PERKINELMER, INC. 1.9% 09/15/2028 USD SR LIEN | 102,052 | 102,267 |
| 56,000 SHS PHILIP MORRIS INTERNATIONAL IN 2.75% 02/25/2026 USD SR LIEN | 54,367 | 53,675 |
| 86,000 SHS PIEDMONT NATURAL GAS CO 3.5% 06/01/2029 USD SR LIEN | 80,891 | 80,278 |
| 65,000 SHS PNC FINANCIAL SERVICES HYBRID 08/18/2034 SR LIEN CPN 08/18/23 | 62,460 | 67,705 |
| 60,000 SHS QUALCOMM INC. 4.65% 05/20/2035 USD SR LIEN | 61,024 | 61,526 |
| 162,000 SHS REALTY INCOME CORP 3.95% 08/15/2027 USD SR LIEN | 158,541 | 157,595 |
| 149,000 SHS ROPER TECHNOLOGIES, INC. 2.0% 06/30/2030 USD SR LIEN | 124,602 | 126,692 |
| 184,000 SHS S&P GLOBAL INC. 1.25% 08/15/2030 USD SR LIEN | 148,110 | 150,852 |
| 225,000 SHS SANTANDER UK GROUP HOLDINGS PL HYBRID 03/15/2025 USD SR LIEN CPN | 211,082 | 222,534 |
| 102,000 SHS SERVICENOW, INC. 1/4% 09/01/2030 USD SR LIEN | 82,162 | 84,019 |
| 71,000 SHS SHELL INTERNATIONAL FIN 4.125% 05/11/2035 USD SR LIEN | 66,382 | 67,709 |
| 147,000 SHS SIMON PROPERTY GROUP LP 3.375% 06/15/2027 USD SR LIEN | 141,525 | 140,924 |
| 96,000 SHS SKYWORKS SOLUTIONS, INC. 1.8% 06/01/2026 USD SR LIEN | 88,845 | 89,034 |
| 186,000 SHS STANLEY BLACK & DECKER I 2.3% 03/15/2030 USD SR LIEN | 163,162 | 158,457 |
| 143,000 SHS STATE STREET CORPORATION HYBRID 11/01/2034 USD SUB LIEN CPN 11/0 | 125,758 | 128,002 |
| 100,000 SHS SYNCHRONY FINANCIAL 3.95% 12/01/2027 USD SR LIEN | 93,700 | 93,520 |
| 176,000 SHS TORONTO-DOMINION BANK (THE) HYBRID 09/15/2031 USD SUB LIEN CPN 0 | 168,948 | 168,920 |
| 107,000 SHS TOTAL CAPITAL INTL SA 2.434% 01/10/2025 USD SR LIEN | 105,578 | 104,397 |
| 83,000 SHS TRACTOR SUPPLY COMPANY 1.75% 11/01/2030 USD SR LIEN | 67,741 | 68,076 |
| 71,000 SHS TRUIST FINANCIAL CORPORATION HYBRID MTN 03/02/2027 USD SR LIEN | 62,760 | 65,023 |
| 143,000 SHS UNITEDHEALTH GROUP INC 4.625% 07/15/2035 USD SR LIEN | 146,997 | 143,977 |
| 80,000 SHS U.S. BANCORP MTN 1.375% 07/22/2030 USD SR LIEN | 62,226 | 64,598 |
| 131,000 SHS VERIZON COMMUNICATIONS, INC. 4.329% 09/21/2028 USD SER WI SR LIE | 129,190 | 129,732 |
| 59,000 SHS WAL-MART STORES, INC. 5.25% 09/01/2035 USD SR LIEN | 63,093 | 64,570 |
| 215,000 SHS WELLS FARGO & COMPANY HYBRID MTN 04/25/2026 USD SR LIEN CPN 04/2 | 211,143 | 210,749 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29,105 SHS ISHARES S&P 500 INDEX FUND | 10,725,715 | 16,265,159 |
| 117,468 SHS ISHARES RUSSELL 2000 SMALL-CAP INDEX FUND | 2,298,857 | 2,699,405 |
| 436,341 SHS ISHARES MSCI EAFE INTERNATIONAL INDEX FUND | 5,953,595 | 6,632,380 |
| 13,163 SHS SSGA EMERGING MARKET EQUITY INDEX FUND | 843,723 | 813,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEST STREET CAPITAL PARTNERS VIII OFFSHORE, L.P. | AT COST | 5,628,194 | 6,068,317 |
| 168,702 SHS GS TACTICAL TILT OVERLAY FUND | AT COST | 1,627,255 | 1,739,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 563 | 0 | 563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEST STREET CAPITAL PARTNERS VIII OFFSHORE LP | 294,589 | 148,069 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | -67,918 | -67,905 | -67,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 81,365 | 81,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 25,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 17,165 | 17,165 | 0 |