| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2020-12-15 | 122,398 | 49,541 | SL | 7.000000000000 | 17,485 | 0 | ||
| FURNITURE | 2020-10-01 | 108,212 | 46,377 | SL | 7.000000000000 | 15,459 | 0 | ||
| IT/AV RENOVATIONS | 2021-03-25 | 27,000 | 4,500 | SL | 15.000000000000 | 1,800 | 0 | ||
| IT/AV SYSTEMS | 2021-06-17 | 18,292 | 2,743 | SL | 15.000000000000 | 1,219 | 0 | ||
| OFFICE - TDA | 2020-10-05 | 324,255 | 64,851 | SL | 15.000000000000 | 21,617 | 0 | ||
| OFFICE - IT INFRASTRUCTURE | 2020-10-05 | 30,077 | 6,015 | SL | 15.000000000000 | 2,005 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-12-21 | 1,300 | 239 | SL | 15.000000000000 | 87 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2021-08-13 | 3,190 | 461 | SL | 15.000000000000 | 213 | 0 | ||
| FURNITURE | 2021-12-14 | 4,518 | 1,183 | SL | 7.000000000000 | 645 | 0 | ||
| COMPUTER EQUIPMENT | 2023-06-14 | 6,285 | 299 | SL | 7.000000000000 | 898 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2023-04-17 | 11,010 | 306 | SL | 15.000000000000 | 734 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2023-10-16 | 7,340 | SL | 15.000000000000 | 449 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VBIRX | 1,437,285 | 1,405,897 |
| BSV | 7,184,533 | 7,385,214 |
| DFCF | 8,485,311 | 8,765,367 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFVQX | 4,416,758 | 6,278,191 |
| DFCEX | 3,073,545 | 3,979,098 |
| DFLVX | 1,807,709 | 3,449,158 |
| VEA | 4,468,921 | 6,309,739 |
| VOT | 1,868,809 | 3,604,573 |
| VUG | 1,233,178 | 2,157,687 |
| AVUV | 3,929,272 | 5,009,741 |
| IVV | 8,475,376 | 11,403,731 |
| DFEM | 251,030 | 317,110 |
| DFLV | 43,197 | 54,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FITZROY HEALTH HOLDINGS LLC | AT COST | 645,693 | 1,027,750 |
| ANCORA CATALYST SPV I LP | AT COST | 1,182,235 | 367,938 |
| ORANGE GROVE BIO LLC | AT COST | 396,687 | 499,875 |
| EGATEWAY CAPITAL PARTNERS II, L.P. | AT COST | 229,572 | 256,695 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 122,398 | 67,026 | 55,372 | 55,372 |
| FURNITURE | 108,212 | 61,836 | 46,376 | 46,376 |
| IT/AV RENOVATIONS | 27,000 | 6,300 | 20,700 | 20,700 |
| IT/AV SYSTEMS | 18,292 | 3,962 | 14,330 | 14,330 |
| OFFICE - TDA | 324,255 | 86,468 | 237,787 | 237,787 |
| OFFICE - IT INFRASTRUCTURE | 30,077 | 8,020 | 22,057 | 22,057 |
| LEASEHOLD IMPROVEMENTS | 1,300 | 326 | 974 | 974 |
| LEASEHOLD IMPROVEMENTS | 3,190 | 674 | 2,516 | 2,516 |
| FURNITURE | 4,518 | 1,828 | 2,690 | 2,690 |
| COMPUTER EQUIPMENT | 6,285 | 1,197 | 5,088 | 5,088 |
| LEASEHOLD IMPROVEMENTS | 11,010 | 1,040 | 9,970 | 9,970 |
| LEASEHOLD IMPROVEMENTS | 7,340 | 449 | 6,891 | 6,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,790 | 5,790 | 5,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 29,517 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES - VARIOUS K-1S | 3,076 | 0 | 0 | |
| ORDINARY LOSS - FITZROY HEALTH HOLDINGS, LLC | 52,149 | 0 | 0 | |
| ORDINARY LOSS - ORANGE GROVE BIO, LLC | 49,149 | 0 | 0 | |
| ORDINARY LOSS - EGATEWAY CAPITAL PARTNERS II, LP | 15,963 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATION OF STOCK | 1,362,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - VARIOUS K-1S | 6,782 | 6,782 | 0 | |
| ADVISORY MANAGEMENT SERVICE - TRUEPOINT WEALTH COUNSEL, LLC | 182,443 | 182,443 | 0 | |
| CONSULTING FEE | 160,000 | 0 | 152,000 | |
| OTHER PROFESSIONAL FEES | 18,081 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURER, STATE OF OHIO FILING FEE | 200 | 0 | 0 | |
| UNITED STATES TREASURY, 990-PF ESTIMATE | 15,200 | 0 | 0 | |
| UNITED STATES TREASURY, 990-PF BALANCE DUE | 1,394 | 0 | 0 |