| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 12,616 | 1,262 | 11,354 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RAISING VOICES |
PLOT 16 TUFNELL DRIVE KAMWOKYA PO BOX 6770 KAMPALA UG |
2021-10-01 | 318,000 | SASA CURRICULUM IMPLEMENTATION IN MEXICO | 99,800 | TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION. | 3/30/23, 4/28/23, 10/16/23 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
SHIVI DEVELOPMENT SOCIETY |
96-97 3RD FLOOR POCKET 13 SECTOR 20 ROHINI NEW DELHI,DELHI110086 IN |
2022-10-01 | 175,000 | PROMOTING PEACE AND GENDER JUSTICE IN BUNDI | 85,000 | TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION. | 5/3/23, 8/23/3 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
SHARED-X |
PO BOX 10008 WILLOW HOUSE GRAND CAYMAN,CAYMAN ISLANDS CJ |
2022-01-25 | 1,500,000 | DIRECT EQUITY PROGRAM RELATED INVESTMENT - START-UP TO BRING JUSTICE TO THE FARMING INDUSTRY, ADDRESSING GLOBAL FOOD SHORTAGES IN DEVELOPING COUNTRIES WHILE PRIORTIZING SMALL FAMERS WHO ARE STRUGGELING TO SURVIVE IN A MODERN ECONOMY DOMINATED BY LAGE-SCALE PLAYERS. SHARED-X HAS A MISSION TO ADDRESS POVERTY ALLEVIATION AND FOOD SECURITY THROUGH REGENERATIVE AGRICULTURE AND BIOTECHNOLOGY TO THE MARGINALIZED. | TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION. | MARCH 2023 AND OCTOBER 2024 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE INVESTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | ||
|
INICIATIVAS PARA EL DESARROLLO DE UNA ECONOMA ALTERNATIVA Y SOLIDARIA AC |
IGNACIO ALDAMA 108 COLONIA NACIONAL SANTA LUCA DEL CAMINO OAXACA 71228 MX |
2021-08-01 | 135,000 | SCHOOL FOR THE COMMON GOOD | 45,000 | TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION. | 2/21/23, 5/10/23, 8/25/23, 12/30/23 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BROKERAGE FIXED INCOME | 103,513 | 103,513 |
| US BANK FIXED INCOME | 28,764,035 | 28,764,035 |
| US BANK IMPACT FIXED INCOME | 1,249,500 | 1,249,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BROKERAGE EQUITIES | 381,151 | 381,151 |
| US BANK EQUITIES | 90,800,375 | 90,800,375 |
| US BANK IMPACT EQUITY FUNDS | 11,298,890 | 11,298,890 |
| TIEDEMANN MUTUAL FUNDS | 43 | 43 |
| HIREQUEST | 16,000 | 16,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - CFS BLDG | 165,129 | 0 | 165,129 | 165,129 |
| CENTER FOR SHARING BLDG | 1,263,997 | 758,399 | 505,598 | 505,598 |
| CFS - LID (LOCAL IMPROVEMENT DISTRICT) | 36,598 | 18,300 | 18,298 | 18,298 |
| TIERRA VIDA MULTI-FAMILY COMPLEX | 12,645,696 | 5,100,432 | 7,545,264 | 7,545,264 |
| FITNESS EQUIPMENT | 62,110 | 62,110 | 0 | |
| 352 WHITE CHAIRS W/ CART | 10,704 | 10,704 | 0 | |
| 36 TABLES 60'' W/ CART | 4,725 | 4,725 | 0 | |
| PLAY LAND LIGHT - TIERRA VIDA | 4,626 | 4,626 | 0 | |
| LAND FOR MULTI-FAMILY PROPERTY | 360,000 | 0 | 360,000 | 360,000 |
| TIERRA VIDA MULTI-FAMILY PHASE 2 | 6,641,339 | 865,646 | 5,775,693 | 5,775,693 |
| LAND, LOT 2, TIERRA VIDA COMMERCIAL PHASE ONE | 300,000 | 0 | 300,000 | 300,000 |
| CONSTRUCTION IN PROGRESS | 573,631 | 0 | 573,631 | 573,631 |
| STOVE (COLLEGIUM CAFE) | 2,892 | 1,988 | 904 | 904 |
| DATA RELOCATION AND ADDITIONAL CABLE (APARTMENTS) | 3,476 | 2,433 | 1,043 | 1,043 |
| FILTER RACK AND MODIFICATION OF SA 5-TON ZONE SYSTEM | 4,483 | 379 | 4,104 | 4,104 |
| PORT ETHERNET AND POWER SUPPLY | 2,753 | 1,699 | 1,054 | 1,054 |
| LAWN MOWER | 9,120 | 4,712 | 4,408 | 4,408 |
| SERVER - POWEREDGE R7515 | 8,966 | 4,258 | 4,708 | 4,708 |
| SANDWICH/SALAD PREP TABLE/FRIDGE - CAFE | 4,045 | 1,373 | 2,672 | 2,672 |
| NATORI LHASA SUNSET 12 X 15 RUG | 12,119 | 5,151 | 6,968 | 6,968 |
| NATORI LHASA SUNSET 8' RUG | 4,333 | 1,842 | 2,491 | 2,491 |
| ICE MACHINE HOSHIZAKI KM-231BAJ - LEO | 3,338 | 1,419 | 1,919 | 1,919 |
| FURNITURE | 563,482 | 171,057 | 392,425 | 392,425 |
| LAND TIERRA VIDA MULTI-FAMILY COMPLEX | 765,000 | 0 | 765,000 | 765,000 |
| BUILDING - LEO | 9,129,215 | 536,438 | 8,592,777 | 8,592,777 |
| WEBSITE | 9,000 | 9,000 | 0 | |
| HEAT PUMP - COLLEGIUM | 6,787 | 283 | 6,504 | 6,504 |
| HEAT PUMP FOR F104 | 7,338 | 278 | 7,060 | 7,060 |
| DELL XPS 15" LAPTOP 16GB RAM, 512 GB | 3,128 | 939 | 2,189 | 2,189 |
| SET OF 1 TABLE & 3 BENCHES WITH UMBRELLA HOL | 8,189 | 1,755 | 6,434 | 6,434 |
| SET OF 1 TABLE & 4 BENCHES WITH UMBRELLA HOL | 9,793 | 3,797 | 5,996 | 5,996 |
| TRIO BENCH 6 FT W/ ANCHOR KIT | 3,418 | 732 | 2,686 | 2,686 |
| TRIO BENCH 6 FT W/ ANCHOR KIT | 3,418 | 732 | 2,686 | 2,686 |
| TRIO BENCH 6 FT W/ ANCHOR KIT | 3,418 | 732 | 2,686 | 2,686 |
| SET OF 1 TABLE & 4 BENCHES W/ ANCHOR KIT | 9,744 | 2,088 | 7,656 | 7,656 |
| CHAMBER BENCH 6FT W/ANCHOR KI | 3,325 | 713 | 2,612 | 2,612 |
| HEATED CART | 8,718 | 1,868 | 6,850 | 6,850 |
| LAND 0 TV PHASE 3 | 1,633,200 | 0 | 1,633,200 | 1,633,200 |
| COLLEGIUM CONDENSER FOR BUILDING | 5,815 | 118 | 5,697 | 5,697 |
| 3215 HELENA ST, PASCO | 324,046 | 8,347 | 315,699 | 315,699 |
| HOUSE 3219 HELENA ST, PASCO | 333,883 | 8,600 | 325,283 | 325,283 |
| HOUSE 506 RAMA CT | 363,710 | 9,368 | 354,342 | 354,342 |
| COLLEGIUM FRONT DOORS | 10,346 | 77 | 10,269 | 10,269 |
| COLLEGIUM SIDE DOORS | 10,890 | 81 | 10,809 | 10,809 |
| 36" GAS RANGE FOR CAFE | 2,777 | 486 | 2,291 | 2,291 |
| STORY WALL | 947,336 | 110,522 | 836,814 | 836,814 |
| CIP LAND TV PHASE 3 APTS | 22,193 | 0 | 22,193 | 22,193 |
| LAND 506 RAMA CT, PASCO | 5,255 | 0 | 5,255 | 5,255 |
| LAND 3215 HELENA ST, PASCO | 5,255 | 0 | 5,255 | 5,255 |
| LAND 3219 HELENA ST, PASCO | 5,255 | 0 | 5,255 | 5,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 385 | 0 | 385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SHARED-X - PROGRAM-RELATED INVESTMENT | 1,500,000 | 1,348,234 | 1,348,234 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON PROGRAM RELATED INVESTMENT | 151,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 129,297 | 85,569 | 43,728 | |
| OFFICE SUPPLIES | 5,460 | 704 | 4,756 | |
| BANK CHARGES | 1,164 | 0 | 1,164 | |
| DUES AND SUBSCRIPTIONS | 14,093 | 256 | 13,837 | |
| SUPPLIES | 57,985 | 6,742 | 42,897 | |
| REPAIRS AND MAINTENANCE | 179,296 | 118,607 | 60,689 | |
| ACTIVITIES AND EVENTS | 10,204 | 993 | 7,849 | |
| FUEL | 4,333 | 3,006 | 1,327 | |
| CABLE, INTERNET, AND PHONE | 158,314 | 4,512 | 153,802 | |
| UTILITIES | 258,555 | 201,360 | 57,195 | |
| PROFESSIONAL DEVELOPMENT | 3,030 | 521 | 2,509 | |
| CREDIT CHECK FEES | 1,525 | 1,525 | 0 | |
| MISCELLANEOUS | 1,520 | 0 | 1,520 | |
| LICENSES & FEES | 2,272 | 0 | 2,272 | |
| ADVERTISING AND PROMOTION | 10,377 | 1,261 | 9,116 | |
| HOSPITALITY | 4,347 | 1,339 | 3,008 | |
| BAD DEBTS | 366 | 0 | 366 | |
| PROGRAM RELATED INVESTMENT - SHARED-X LOSS | 0 | 0 | 151,766 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER COMMUNITY PROGRAMS | 92,135 | 92,135 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 17,384,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 51,425 | 51,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 312,790 | 312,790 | 0 | |
| OTHER PROFESSIONAL SERVICES | 6,567 | 0 | 6,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 1,017 | 0 | 1,017 | |
| PAYROLL TAXES | 76,284 | 25,261 | 43,431 | |
| PROPERTY TAXES | 209,230 | 135,654 | 73,576 | |
| NET INVESTMENT INCOME TAX | 90,000 | 0 | 0 |