| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 54,600 | 27,300 | 27,300 | |
| ACCOUNTING FEES - TAX RETURNS | 25,905 | 12,952 | 12,953 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ARIZONA BIOINDUSTRY ASSOCIATION |
107 SOUTH SOUTHGATE DRIVE CHANDLER,AZ85226 |
2023-04-01 | 207,000 | SUPPORT BIOSCIENCE ENTREPRENEURSHIP PROGRAM | 207,000 | NO | 5/16/24 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
ARIZONA BIOINDUSTRY ASSOCIATION |
107 SOUTH SOUTHGATE DRIVE CHANDLER,AZ85226 |
2023-07-25 | 10,000 | SUPPORT BIOSCIENCE PROGRAMING | 10,000 | NO | 10/1/23 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
TECONOMY PARTNERS |
1355 OAKVIEW DRIVE COLUMBUS,OH43235 |
2023-05-01 | 151,000 | TECHNICAL ADVISING FOR THE ARIZONA BIOSCIENCE ROADMAP - PHOENIX BIOSCIENCE CORE ASSET STUDY. | 100,000 | NO | 7/31/24 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
TECONOMY PARTNERS |
1355 OAKVIEW DRIVE COLUMBUS,OH43235 |
2023-12-01 | 33,760 | TECHNICAL ADVISING FOR THE ARIZONA BIOSCIENCE ROADMAP (ROADMAP) WITH A 2024 ROADPMAP DATA ANALYTICS UPDATE. TO PROVIDE METRICS AND DATA ASSOCIATED WITH THE ROADMAP'S TRANSFORMATIVE MEASURES AND BEST PRACTICES/TRENDS IN THE BIOSCIENCES. | 16,880 | NO | 5/1/24 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
PARTNERSHIP FOR WORKFORCE INNOVATION |
12628 WEST DUANE LANE PEORIA,AZ85383 |
2022-12-20 | 37,800 | ANALYSIS OF ARIZONA'S BIOSCIENCE WORKFORCE | 18,900 | NO | N/A | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
WOLFBROWN LLC |
918 WEST BOSTONS BLVD DETROIT,MI48202 |
2022-08-15 | 72,180 | TECHNICAL ADVISING FOR NONPROFIT ARIZONA ARTS ORGANIZATIONS ARTS ORGANIZATIONS. | 59,255 | NO | 1/31/23, 3/16/23, 3/16/23, 5/15/23, 7/31/23, 8/31/23, 9/29/23, 10/31/23 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
WOLFBROWN LLC |
917 WEST BOSTONS BLVD DETROIT,MI48202 |
2023-10-01 | 45,030 | TECHNICAL ADVISING FOR NONPROFIT ARIZONA ARTS ORGANIZATIONS ARTS ORGANIZATIONS. | 13,960 | NO | 12/15/23 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FUND 1 | FMV | 3,096,003 | 3,096,003 |
| FUND 2 | FMV | 1,542,554 | 1,542,554 |
| FUND 3 | FMV | 2,442,040 | 2,442,040 |
| FUND 4 | FMV | 55,544,623 | 55,544,623 |
| FUND 5 | FMV | 437,788 | 437,788 |
| FUND 6 | FMV | 2,533,776 | 2,533,776 |
| FUND 7 | FMV | 295,021 | 295,021 |
| FUND 8 | FMV | 2,259,046 | 2,259,046 |
| FUND 9 | FMV | 3,056,323 | 3,056,323 |
| FUND 10 | FMV | 5,520 | 5,520 |
| FUND 11 | FMV | 243,581 | 243,581 |
| FUND 12 | FMV | 399,199 | 399,199 |
| FUND 13 | FMV | 1,449,834 | 1,449,834 |
| FUND 14 | FMV | 440,650 | 440,650 |
| FUND 15 | FMV | 209,751 | 209,751 |
| FUND 16 | FMV | 3,097,820 | 3,097,820 |
| FUND 18 | FMV | 281 | 281 |
| FUND 19 | FMV | 181,578 | 181,578 |
| FUND 20 | FMV | 369,707 | 369,707 |
| FUND 21 | FMV | 5,833,694 | 5,833,694 |
| FUND 22 | FMV | 1,936,397 | 1,936,397 |
| FUND 23 | FMV | 3,929,718 | 3,929,718 |
| FUND 24 | FMV | 80,617 | 80,617 |
| FUND 25 | FMV | 96,024 | 96,024 |
| FUND 26 | FMV | 73,334 | 73,334 |
| FUND 28 | FMV | 737,112 | 737,112 |
| FUND 29 | FMV | 872,831 | 872,831 |
| FUND 30 | FMV | 3,113,803 | 3,113,803 |
| FUND 31 | FMV | 163,644 | 163,644 |
| FUND 32 | FMV | 3,876,531 | 3,876,531 |
| FUND 33 | FMV | 6,537,397 | 6,537,397 |
| FUND 34 | FMV | 1,650,955 | 1,650,955 |
| FUND 35 | FMV | 1,853,969 | 1,853,969 |
| FUND 36 | FMV | 4,606,062 | 4,606,062 |
| FUND 37 | FMV | 7,443,559 | 7,443,559 |
| FUND 38 | FMV | 4,230,346 | 4,230,346 |
| FUND 39 | FMV | 305,475 | 305,475 |
| FUND 41 | FMV | 13,202,451 | 13,202,451 |
| FUND 42 | FMV | 2,108 | 2,108 |
| FUND 43 | FMV | 5,624 | 5,624 |
| FUND 44 | FMV | 4,879,795 | 4,879,795 |
| FUND 46 | FMV | 4,380,099 | 4,380,099 |
| FUND 47 | FMV | 95,874 | 95,874 |
| FUND 50 | FMV | 41,381 | 41,381 |
| FUND 60 | FMV | 2,086 | 2,086 |
| FUND 61 | FMV | 10,744,333 | 10,744,333 |
| FUND 62 | FMV | 8,645,960 | 8,645,960 |
| FUND 63 | FMV | 12,528,012 | 12,528,012 |
| FUND 64 | FMV | 5,250,359 | 5,250,359 |
| FUND 66 | FMV | 4,041,791 | 4,041,791 |
| FUND 68 | FMV | 4,445,291 | 4,445,291 |
| FUND 69 | FMV | 2,742,255 | 2,742,255 |
| FUND 70 | FMV | 4,367,383 | 4,367,383 |
| FUND 71 | FMV | 737,612 | 737,612 |
| FUND 73 | FMV | 3,528,952 | 3,528,952 |
| FUND 75 | FMV | 1,129,803 | 1,129,803 |
| FUND 76 | FMV | 127,500 | 127,500 |
| FUND 77 | FMV | 3,748,995 | 3,748,995 |
| FUND 79 | FMV | 176,765 | 176,765 |
| FUND 80 | FMV | 618,324 | 618,324 |
| FUND 81 | FMV | 58,156 | 58,156 |
| FUND 82 | FMV | 1,864,420 | 1,864,420 |
| FUND 83 | FMV | 208,918 | 208,918 |
| FUND 84 | FMV | 17,788,129 | 17,788,129 |
| FUND 85 | FMV | 3,110,579 | 3,110,579 |
| FUND 87 | FMV | 9,545,363 | 9,545,363 |
| FUND 88 | FMV | 500,000 | 500,000 |
| FUND 89 | FMV | 297,000 | 297,000 |
| FUND 90 | FMV | 150,975 | 150,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,568 | 0 | 43,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SUPPLEMENTAL RETIREMENT ACCOUNT | 39,679 | 0 | 0 |
| DIVIDENDS & INTEREST RECEIVABLE | 12,310 | 18,206 | 18,206 |
| FEDERAL EXCISE TAX RECEIVABLE | 23,967 | 345,000 | 345,000 |
| UBIT & OTHER TAX REFUNDS | 15,000 | 25,340 | 25,340 |
| INVESTMENT SALES RECEIVABLE | 105,266 | 2,500,000 | 2,500,000 |
| Description | Amount |
|---|---|
| CY UNREALIZED GAIN/LOSS ON INVESTMENTS | 43,488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 84,903 | 1,830 | 83,073 | |
| BANK FEES | 8,673 | 0 | 8,673 | |
| OFFICE SUPPLIES | 12,704 | 0 | 12,704 | |
| POSTAGE & SHIPPING | 10,883 | 0 | 10,883 | |
| OTHER MISCELLANEOUS EXPENSES | 41,904 | 3,618 | 38,286 | |
| FILE STORAGE | 8,680 | 0 | 8,680 | |
| ROYALTY DEDUCTIONS | 0 | 60,624 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM PARTNERSHIP | 0 | 21,430,560 | 0 |
| BOOK INCOME FROM PARTNERSHIPS | 8,567 | 8,567 | |
| OTHER INCOME | 10,910 | 10,910 | |
| FEDERAL EXCISE TAX TAX DEFERRED | 421,033 | 421,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX LIABILITIES | 557,264 | 857,316 |
| FUND 86 | 0 | 4,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 117,910 | 117,910 | 0 | |
| CUSTODY FEES | 5,321 | 5,321 | 0 | |
| CONSULTANT FEES - INVESTMENT | 472,507 | 472,507 | 0 | |
| CONSULTANT FEES - PROGRAM | 336,585 | 0 | 336,585 | |
| PRESENTER HONORARIA | 31,113 | 0 | 31,113 | |
| INVESTMENT FEES PER K-1 | 0 | 550,660 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 300,052 | 0 | 0 | |
| UNRELATED BUSINESS INCOME TAX | 21,065 | 0 | 0 | |
| PAYROLL TAXES | 173,758 | 0 | 173,758 | |
| FOREIGN TAXES PAID | 0 | 167,981 | 0 | |
| PROPERTY & OTHER TAXES | 23,365 | 0 | 23,365 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| FLINN FOUNDATION EDUCATIONAL CONFERENCE CENTER LLC |
1802 N CENTRAL AVE PHOENIX,AZ85004 |
86-0421476 | PAYMENTS MADE TO OPERATE PROGRAMS AND TRANSFERS OF PROPERTY AND EQUIPMENT | 725,000 |
| FLINN FOUNDATION SCHOLARSHIP PROGRAM LLC |
1802 N CENTRAL AVE PHOENIX,AZ85004 |
86-0421476 | PAYMENTS MADE TO OPERATE SCHOLARSHIP PROGRAM | 1,925,000 |
| Total | 2,650,000 | |||