| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,580 | 1,858 | 0 | 16,722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,296,708 | 2,666,637 | 630,071 | 3,296,708 |
| IMPROVEMENTS | 392,713 | 182,571 | 210,142 | 392,713 |
| EQUIPMENT | 141,394 | 0 | 141,394 | 141,394 |
| CONSTRUCTION IN PROGRESS | 2,556,598 | 0 | 2,556,598 | 2,556,598 |
| LAND | 410,824 | 0 | 410,824 | 410,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,777 | 0 | 0 | 6,777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 41,343 | 0 | 0 | 41,343 |
| REPAIRS AND MAINTENANCE | 128,575 | 0 | 0 | 139,326 |
| UTILITIES | 35,394 | 0 | 0 | 35,394 |
| MISCELLANEOUS | 379 | 0 | 0 | 379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENT | 321,024 | 321,024 | |
| CAM CHARGES | 16,623 | 16,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 1,750 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 53,339 | 0 | 0 | 53,339 |
| DEVELOPER FEES | 105,931 | 0 | 0 | 105,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 50,430 | 0 | 0 | 57,174 |