| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HC GROWTH EQUITY PORTFOLIO | FMV | 985,170 | 2,532,766 |
| HC SMALL CAP EQUITY PORTFOLIO | FMV | 5,201,897 | 5,190,062 |
| HC INTERNATIONAL EQUITY PORTFOLIO | FMV | 1,040,485 | 1,555,807 |
| INVESTMENT IN FAIRVIEW FUND, I LP | FMV | 94,330 | 97,190 |
| INVESTMENT IN CLEVELAND CAPITAL | FMV | 1,568,142 | 1,488,349 |
| HC EMERGING MARKETS | FMV | 1,108,727 | 1,150,204 |
| HC CAPITAL TRUST US CORP FIXED INCOME SECURITIES | FMV | 751,243 | 700,478 |
| HC CAPITAL TRUST US GOVN FIXED INCOME SECURITIES | FMV | 2,592,453 | 2,471,268 |
| HC CAPITAL TRUST US MORTGAGE ASSET BACKED | FMV | 628,334 | 563,451 |
| HIRTLE CALLAGHAN PE FUND 2020 LTD | FMV | 535,009 | 567,251 |
| HC SELECT EQUITY FUND II LP CUSIP | FMV | 1,900,000 | 2,157,935 |
| HCCT INSTL INTERNATIONAL | FMV | 954,845 | 1,042,498 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE | FMV | 690,157 | 1,003,997 |
| HC CALLAGHAN PE OFFSHORE FUND VII LTD | FMV | 5,419 | 388,548 |
| HC PRIVATE EQ VI OFFSHORE | FMV | 0 | 290,761 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE 2022 (A) LTD | FMV | 96,183 | 76,756 |
| GOLUB CAPITAL BDC INC | FMV | 1,019,842 | 1,149,925 |
| INVESTMENT IN HIRTLE CALLAGHAN SELECT EQUITY FUND II LP | FMV | 1,988,806 | 2,159,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME(LOSS) | -170 | -170 | -170 |
| TAX FREE PROCEEDS FROM LIFE INSURNACE POLICY | 2,657,147 | 2,657,147 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO INVESTMENT BALANCES | 2,187,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK | 68,431 | 68,431 | 0 | |
| MANAGEMENT FEES | 42,792 | 42,792 | 0 | |
| PARTNERSHIPS | 24,565 | 24,565 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAXES | 20,000 | 20,000 | 0 | |
| FOREIGN TAXES | 13,746 | 13,746 | 0 |