| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND COMPLIANCE | 34,719 | 0 | 33,719 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS - GARNETT | 2008-10-15 | 3,066 | 3,066 | 60.000000000000 | 0 | 3,066 | ||
| COMMISSIONS - GARNETT | 2010-08-01 | 4,556 | 4,556 | 60.000000000000 | 0 | 4,556 | ||
| COMMISSIONS - GARNETT | 2012-12-01 | 1,746 | 1,746 | 84.000000000000 | 0 | 1,746 | ||
| COMMISSIONS - GARNETT | 2016-08-01 | 2,016 | 2,016 | 36.000000000000 | 0 | 2,016 | ||
| COMMISSIONS - GARNETT | 2016-01-01 | 9,599 | 9,599 | 60.000000000000 | 0 | 9,599 | ||
| LEASING COMMISSION - SUPER NAILS #11234C | 2019-12-01 | 1,566 | 965 | 60.000000000000 | 313 | 313 | 1,278 | |
| DASH POINT - LEASE COMMISSION | 2019-07-01 | 30,254 | 21,178 | 60.000000000000 | 6,051 | 6,051 | 27,229 | |
| DASH POINT - LEASE COMMISSION | 2020-07-01 | 25,120 | 12,560 | 60.000000000000 | 5,024 | 5,024 | 17,584 | |
| COMMISSIONS - SUPER NAIL | 2021-09-01 | 16,935 | 4,301 | 63.000000000000 | 3,226 | 3,226 | 7,527 | |
| DASH POINT - LEASE COMMISSION | 2021-07-01 | 7,359 | 2,208 | 60.000000000000 | 1,472 | 1,472 | 3,680 | |
| DASH POINT - LEASE COMMISSION | 2022-07-01 | 59,407 | 2,970 | 120.000000000000 | 5,941 | 5,941 | 8,911 | |
| DASH POINT - 2023 LEASE COMMISSION | 2023-07-01 | 657 | 60.000000000000 | 66 | 66 | 66 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DASH POINT VILLAGE | 1993-05-01 | 979,207 | 901,502 | SL | 31.500000000000 | 31,086 | 31,086 | ||
| DASH POINT 1993 IMPROVEMENTS | 1993-05-01 | 22,604 | 21,387 | SL | 31.500000000000 | 718 | 718 | ||
| DASH POINT 1994 IMPROVEMENTS | 1994-06-30 | 22,997 | 16,840 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-06-15 | 5,300 | 3,746 | SL | 39.000000000000 | 136 | 136 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-08-15 | 4,510 | 3,175 | SL | 39.000000000000 | 116 | 116 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-09-15 | 6,190 | 4,339 | SL | 39.000000000000 | 159 | 159 | ||
| LAND | 1993-05-01 | 623,423 | L | 0 | 0 | ||||
| DASH POINT TENANT IMPROVEMENTS | 1998-07-01 | 61,823 | 38,766 | SL | 39.000000000000 | 1,585 | 1,585 | ||
| DASH POINT 1998 IMPROVEMENTS | 1998-12-15 | 61,375 | 37,842 | SL | 39.000000000000 | 1,574 | 1,574 | ||
| DASH POINT-1998 CAPITAL IMPROVEMENTS | 1998-11-30 | 308,600 | 190,901 | SL | 39.000000000000 | 7,913 | 7,913 | ||
| DASH POINT VILLAGE-LAND K&M PROFIT INTEREST | 1998-01-01 | 223,037 | L | 0 | 0 | ||||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-07-01 | 1,212,220 | 729,155 | SL | 39.000000000000 | 31,083 | 31,083 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-03 | 11,572 | 6,843 | SL | 39.000000000000 | 297 | 297 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-09 | 116,208 | 68,664 | SL | 39.000000000000 | 2,980 | 2,980 | ||
| DASH POINT - 1999 TENANT IMPROVEMENTS | 1999-07-01 | 48,552 | 29,206 | SL | 39.000000000000 | 1,245 | 1,245 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-03-02 | 40,227 | 23,498 | SL | 39.000000000000 | 1,031 | 1,031 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-04-04 | 101,484 | 59,087 | SL | 39.000000000000 | 2,602 | 2,602 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-06-28 | 23,657 | 13,683 | SL | 39.000000000000 | 607 | 607 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-11-30 | 20,341 | 11,549 | SL | 39.000000000000 | 522 | 522 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-05-25 | 416 | 238 | SL | 39.000000000000 | 11 | 11 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-01-08 | 4,603 | 2,591 | SL | 39.000000000000 | 118 | 118 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-04-25 | 201,839 | 112,341 | SL | 39.000000000000 | 5,175 | 5,175 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-09-30 | 232,919 | 120,933 | SL | 39.000000000000 | 5,972 | 5,972 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-12-31 | 21,351 | 10,940 | SL | 39.000000000000 | 547 | 547 | ||
| TENANT IMPRVOVEMENTS | 2003-07-01 | 51,626 | 25,763 | SL | 39.000000000000 | 1,324 | 1,324 | ||
| DASH POINT - 2004 TENANT IMPROVEMENTS | 2004-07-01 | 20,538 | 9,727 | SL | 39.000000000000 | 527 | 527 | ||
| DASH POINT - 2005 CAPITAL IMPROVEMENTS | 2005-07-01 | 64,580 | 28,912 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| DASH POINT - 2006 CAPITAL IMPROVEMENTS | 2006-07-01 | 95,707 | 40,390 | SL | 39.000000000000 | 2,454 | 2,454 | ||
| DASH POINT - 2007 CAPITAL IMPROVEMENTS | 2007-07-01 | 218,686 | 86,678 | SL | 39.000000000000 | 5,607 | 5,607 | ||
| DASH POINT - 2008 CAPITAL IMPROFEMENTS | 2008-07-01 | 5,982 | 2,212 | SL | 39.000000000000 | 153 | 153 | ||
| DASH POINT - 2008 TENANT IMPROVEMENTS | 2008-07-01 | 30,216 | 11,206 | SL | 39.000000000000 | 775 | 775 | ||
| DASH POINT - 2009 TENANT IMPROVEMENTS | 2009-01-01 | 31,200 | 11,200 | SL | 39.000000000000 | 800 | 800 | ||
| DASH POINT - 2012 TENANT IMPROVEMENTS | 2012-07-01 | 23,005 | 6,171 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT - 2013 TENANT IMPROVEMENTS | 2013-07-01 | 6,086 | 1,476 | SL | 39.000000000000 | 156 | 156 | ||
| DASH POINT - BUILDING IMPROVEMENTS | 2014-07-01 | 3,707 | 804 | SL | 39.000000000000 | 95 | 95 | ||
| 2015 IMPROVEMENTS | 2015-07-01 | 26,091 | 4,990 | SL | 39.000000000000 | 669 | 669 | ||
| 2016 IMPROVEMENTS | 2016-07-01 | 70,440 | 11,664 | SL | 39.000000000000 | 1,806 | 1,806 | ||
| 2017 IMPROVEMENTS | 2017-07-01 | 150,675 | 21,086 | SL | 39.000000000000 | 3,863 | 3,863 | ||
| 2018 BUILDING IMPROVEMENTS - ROOF | 2018-07-01 | 95,487 | 10,914 | SL | 39.000000000000 | 2,448 | 2,448 | ||
| 2018 IMPROVEMENTS | 2018-07-01 | 7,387 | 843 | SL | 39.000000000000 | 189 | 189 | ||
| LAND - GARNETT | 2006-02-01 | 247,221 | L | 0 | 0 | ||||
| BUILDING - GARNETT | 2006-02-01 | 741,664 | 320,912 | SL | 39.000000000000 | 19,017 | 19,017 | ||
| TENANT IMPRVOVEMENTS - GARNETT | 2008-11-15 | 4,900 | 1,780 | SL | 39.000000000000 | 126 | 126 | ||
| TENANT IMPRVOVEMENTS - TOP CUT | 2016-10-01 | 2,200 | 348 | SL | 39.000000000000 | 56 | 56 | ||
| 2019 BUILDING IMPROVEMENTS - ROOF | 2019-07-01 | 98,732 | 8,756 | SL | 39.000000000000 | 2,532 | 2,532 | ||
| DASH POINT - 2020 TENANT IMPROVEMENTS | 2020-07-01 | 22,283 | 1,404 | SL | 39.000000000000 | 571 | 571 | ||
| DASH POINT - 2020 BUILDING IMPROVEMENTS | 2020-07-01 | 76,762 | 4,838 | SL | 39.000000000000 | 1,968 | 1,968 | ||
| DASH POINT - 2021 BUILDING IMPROVEMENTS | 2021-07-01 | 45,859 | 1,715 | SL | 39.000000000000 | 1,176 | 1,176 | ||
| DASH POINT - 2022 BUILDING IMPROVEMENTS | 2022-07-01 | 27,011 | 317 | SL | 39.000000000000 | 693 | 693 | ||
| DASH POINT - 2023 BUILDING IMPROVEMENTS | 2023-07-01 | 102,858 | SL | 39.000000000000 | 1,209 | 1,209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC F | 20,265 | 26,318 |
| AMGEN INC | 22,916 | 27,362 |
| APPLE INC | 19,951 | 29,842 |
| DEERE & CO | 17,126 | 17,994 |
| JP MORGAN CHASE & CO | 27,058 | 30,618 |
| L OREAL S A F | 20,262 | 25,847 |
| L V M H MOET ORDF | 24,014 | 28,340 |
| MICROSOFT CORP | 22,081 | 33,844 |
| NESTLE S A F | 21,801 | 22,548 |
| ROCHE HLDG AG F | 17,075 | 14,311 |
| TEXAS INSTRUMENTS | 18,173 | 18,751 |
| TJX COMPANIES INC | 25,488 | 34,710 |
| TOYOTA MOTOR CORP F | 20,644 | 24,756 |
| UNION PACIFIC CORP | 21,236 | 24,562 |
| WALT DISNEY CO | 31,223 | 15,801 |
| A D T INC DELAWARE | 1,678 | 1,807 |
| A T & T INC | 6,658 | 7,014 |
| ABBOTT LABORATORIES | 9,317 | 9,906 |
| ABBVIE INC | 9,155 | 9,763 |
| ACCENTURE PLC | 11,641 | 12,282 |
| ACUITY BRANDS INC | 1,832 | 2,048 |
| ADOBE INC | 11,049 | 11,335 |
| ADVANCE AUTO PARTS | 475 | 427 |
| ADVANCED MICRO DEVICE IN | 3,749 | 4,865 |
| AES CORP | 1,172 | 1,271 |
| AFLAC INC | 3,110 | 3,300 |
| AGILENT TECHNOLOGIES | 1,638 | 1,807 |
| AIR PROD & CHEMICALS | 4,540 | 4,381 |
| AIRBNB INC | 2,417 | 2,451 |
| ALIGN TECHNOLOGY INC | 1,768 | 1,644 |
| ALLEGRO MICROSYSTEMS INC | 1,140 | 1,059 |
| ALLSTATE CORP | 2,407 | 2,660 |
| ALPHABET INC. | 50,083 | 52,523 |
| AMAZON.COM INC | 42,171 | 45,126 |
| AMERICAN EXPRESS CO | 6,836 | 7,681 |
| AMERICAN FINL GROUP INC | 1,402 | 1,427 |
| AMERICAN INTL GROUP | 653 | 745 |
| AMERICAN WATER WORKS | 660 | 660 |
| AMGEN INC. | 6,302 | 6,912 |
| AMKOR TECHNOLOGY INC | 1,045 | 1,231 |
| ANGLOGOLD ASHANTI PANSYS INCLC F | 1,000 | 1,009 |
| ANSYS INC | 634 | 726 |
| AON PLC | 3,295 | 2,910 |
| APPFOLIO INC | 584 | 520 |
| APPLE INC | 91,636 | 92,222 |
| APPLIED MATERIALS | 3,769 | 4,052 |
| APPLOVIN CORP | 483 | 518 |
| APTIV PLC | 1,496 | 1,525 |
| ARCH CAP GROUP LTD | 571 | 520 |
| ARISTA NETWORKS INC | 1,434 | 1,649 |
| ATKORE INC | 527 | 640 |
| ATLASSIAN CORP | 1,940 | 2,379 |
| AUTOLIV INC | 490 | 551 |
| AUTONATION INC | 483 | 451 |
| AVANGRID INC | 3,806 | 3,824 |
| AVIS BUDGET GROUP | 565 | 532 |
| BAKER HUGHES CO. | 2,702 | 2,495 |
| BANK OF AMERICA CORP | 6,241 | 7,037 |
| BATH & BODY WKS INC | 1,025 | 1,208 |
| BAUSCH LOMB CORP | 2,419 | 2,457 |
| BECTON DICKINSON&CO | 2,796 | 2,682 |
| BEST BUY CO INC | 1,043 | 1,096 |
| BIO-TECHNE CORP | 518 | 617 |
| BIOGEN INC | 1,797 | 1,811 |
| BLACKROCK INC | 5,123 | 5,683 |
| BLACKSTONE INC | 2,321 | 2,749 |
| BLOCK H & R INCORP | 1,389 | 1,548 |
| BOOKING HOLDINGS INC | 6,251 | 7,094 |
| BOOZ ALLEN HAMILTON | 981 | 1,023 |
| BOSTON BEER CO INC | 1,429 | 1,382 |
| BOSTON SCIENTIFIC CO | 1,398 | 1,503 |
| BRIGHT HORIZON FAM | 482 | 471 |
| BRISTOL-MYERS SQUIBB | 5,360 | 4,977 |
| BROADCOM INC | 11,643 | 14,511 |
| BROWN FORMAN CORP | 2,047 | 1,884 |
| BUILDERS FIRSTSOURCE | 561 | 668 |
| C N A FINL CORP | 5,341 | 5,458 |
| CADENCE DESIGN SYS | 5,062 | 5,447 |
| CAMPBELL SOUP CO | 2,165 | 2,291 |
| CAPITAL ONE FC | 1,322 | 1,573 |
| CAPRI HOLDINGS LTD | 1,012 | 1,005 |
| CARRIER GLOBAL CORP | 1,403 | 1,436 |
| CASEYS GEN STORES | 1,038 | 1,099 |
| CATERPILLAR INC | 5,990 | 6,505 |
| CBRE GROUP INC | 1,903 | 2,141 |
| CCC INTELLIGENT SOLUTION | 501 | 490 |
| CF INDUSTRIES HLDG | 2,803 | 3,021 |
| CHAMPIONX CORP | 879 | 876 |
| CHARLES SCHWAB CORP | 1,713 | 1,926 |
| CHARTER COMMUNICATN | 2,459 | 2,332 |
| CHEMED CORP | 1,026 | 1,170 |
| CHENIERE ENERGY INC | 5,772 | 5,804 |
| CHIPOTLE MEXICAN GRL | 1,933 | 2,287 |
| CHUBB LTD | 4,285 | 4,520 |
| CINTAS CORP | 3,719 | 4,219 |
| CISCO SYSTEMS INC | 12,620 | 12,377 |
| CME GROUP INC | 436 | 421 |
| COGNEX CORP | 1,112 | 1,085 |
| COGNIZANT TECH SOLU | 1,919 | 2,039 |
| COMCAST CORP | 9,984 | 9,910 |
| COMERICA INCORPORATE | 488 | 558 |
| COMFORT SYSTEMS USA | 561 | 617 |
| CONAGRA BRANDS INC | 1,776 | 1,748 |
| CONCENTRIX | 486 | 491 |
| CONSTELLATION BRAND | 2,442 | 2,418 |
| CORNING INC | 978 | 974 |
| CORVEL CORP | 2,562 | 2,967 |
| COSTAR GROUP INC | 494 | 524 |
| COUPANG INC | 1,565 | 1,457 |
| CREDIT ACCEPT CORP | 502 | 533 |
| CRH PUBLIC LIMITED CO | 4,184 | 4,565 |
| CSX CORP | 1,048 | 1,144 |
| CVS HEALTH CORP | 3,872 | 4,501 |
| D R HORTON CO | 1,564 | 1,824 |
| D X C TECHNOLOGY CO 0050 | 862 | 938 |
| DANAHER CORP | 5,438 | 5,552 |
| DARLING INGREDIENTS | 1,039 | 997 |
| DATADOG INC | 490 | 607 |
| DAVITA INC | 526 | 524 |
| DECKERS OUTDOOR CORP | 1,925 | 2,005 |
| DEERE & CO | 3,134 | 3,199 |
| DELTA AIR LINES INC DEL | 512 | 483 |
| DEXCOM INC | 1,442 | 1,613 |
| DILLARDS INC | 1,447 | 1,615 |
| DLOCAL LTD | 491 | 407 |
| DOLBY LABORATORIES | 2,771 | 2,758 |
| DOLLAR GENERAL CORP | 1,056 | 1,088 |
| DOLLAR TREE INC | 474 | 568 |
| DOMINION ENERGY INC | 2,757 | 2,773 |
| DONALDSON CO | 1,846 | 1,961 |
| DOORDASH INC | 987 | 1,088 |
| DT MIDSTREAM INC | 8,386 | 8,549 |
| DUKE ENERGY CORP | 14,390 | 15,623 |
| DUOLINGO INC | 447 | 681 |
| EAST WEST BANCORP | 561 | 720 |
| EATON CORP PLC | 5,305 | 5,539 |
| EBAY INC | 1,354 | 1,352 |
| EDWARDS LIFESCIENCES | 485 | 534 |
| ELASTIC N V | 564 | 564 |
| ELECTRONIC ARTS INC | 1,150 | 1,231 |
| ELEVANCE HEALTH INC | 3,198 | 3,301 |
| EMCOR GROUP INC | 454 | 431 |
| ENPHASE ENERGY INC | 546 | 661 |
| ENTERGY CORP | 468 | 506 |
| EPAM SYSTEMS INC | 1,037 | 1,189 |
| ERIE INDEMNITY CO | 2,082 | 2,344 |
| ETSY INC | 501 | 486 |
| EXELON CORP | 692 | 646 |
| EXLSERVICE HOLDINGS | 501 | 524 |
| EXPEDIA GROUP INC. | 1,106 | 1,366 |
| EXPEDITORS INTL WASH | 1,282 | 1,399 |
| EXPONENT INC | 1,990 | 2,113 |
| F T I CONSULTING INC | 457 | 398 |
| FAIR ISAAC INTL CORP | 893 | 1,164 |
| FASTENAL CO | 2,284 | 2,526 |
| FEDEX CORP | 3,667 | 3,542 |
| FERGUSON PLC NEW | 2,059 | 2,317 |
| FIRST SOLAR INC | 559 | 517 |
| FORD MOTOR CO | 1,186 | 1,292 |
| FORTINET INC | 606 | 585 |
| FOX FACTORY HOLDING | 512 | 540 |
| GARTNER INC | 873 | 902 |
| GE HEALTHCARE TECHNOLOGI | 490 | 541 |
| GENERAL ELECTRIC CO | 6,447 | 7,020 |
| GENERAL MOTORS CO | 2,531 | 2,730 |
| GENPACT LIMITED | 2,264 | 2,187 |
| GENTEX CORP | 1,432 | 1,470 |
| GILEAD SCIENCES INC | 4,946 | 5,185 |
| GLOBALFOUNDRIES INC | 984 | 1,151 |
| HALLIBURTON CO HLDG | 9,317 | 8,640 |
| HARTFORD FINL SVC GP | 509 | 563 |
| HCA HEALTHCARE INCHEICO CORP | 3,492 | 3,519 |
| HEICO CORP | 4,144 | 4,293 |
| HENRY JACK & ASSOC | 1,116 | 1,144 |
| HERSHEY CO | 4,987 | 4,661 |
| HEWLETT PACKARD ENTERPRI | 1,620 | 1,613 |
| HEXCEL CORP | 516 | 516 |
| HOME DEPOT INC | 11,118 | 11,783 |
| HOWMET AEROSPACE INC | 2,997 | 3,193 |
| HUBSPOT INC | 1,061 | 1,161 |
| HUMANA INC | 2,356 | 2,289 |
| IDEXX LABS INC | 1,535 | 1,665 |
| ILLINOIS TOOL WORKS | 1,977 | 2,096 |
| ILLUMINA INC | 956 | 975 |
| INFORMATICA INC | 1,573 | 1,902 |
| INSPIRE MEDICAL SYSTEMS | 456 | 610 |
| INTEL CORP | 6,937 | 8,945 |
| INTERNTNL PAPER | 1,604 | 1,627 |
| INTL GAME TECH | 999 | 932 |
| INTUIT INC | 5,050 | 5,625 |
| INTUITIVE SURGICAL | 5,568 | 6,072 |
| INVITATION HOMES INCORPO | 496 | 512 |
| IPG PHOTONICS CORP | 1,138 | 1,194 |
| IRIDIUM COMMUNICATIONS I | 878 | 906 |
| J M SMUCKER CO | 1,935 | 1,896 |
| JABIL INC | 459 | 510 |
| JACOBS SOLUTIONS INC | 509 | 519 |
| JANUS HENDERSON GROUP F | 2,096 | 2,322 |
| JONES LANG LASALLE | 1,326 | 1,511 |
| JPMORGAN CHASE & CO | 11,859 | 13,268 |
| KENVUE INC | 1,080 | 1,012 |
| KEURIG DR PEPPER INC | 2,630 | 2,699 |
| KLA CORP | 1,039 | 1,163 |
| KNIGHT SWIFT TRANSPORTAT | 507 | 519 |
| KROGER CO | 4,201 | 4,251 |
| LAM RESEARCH CORP | 4,892 | 5,483 |
| LATTICE SEMICONDUCTR | 488 | 552 |
| LILLY ELI & CO | 18,187 | 18,653 |
| LINDE PLC | 13,457 | 13,964 |
| LOUISIANA-PACIFIC CORP | 1,023 | 1,133 |
| LOWES COMPANIES INC | 6,310 | 6,454 |
| LPL FINL HLDGS | 2,281 | 2,276 |
| LULULEMON ATHLETICA | 1,321 | 1,534 |
| LYFT INC | 492 | 585 |
| L3HARRIS TECHNOLOGIES IN | 4,724 | 5,265 |
| M & T BANK CORP | 506 | 548 |
| MACYS INC | 489 | 583 |
| MANHATTAN ASSOCIATES | 2,376 | 2,369 |
| MARKETAXESS HOLDINGS | 977 | 1,171 |
| MARRIOTT INTL INC | 1,659 | 1,804 |
| MARSH & MC LENNAN CO | 2,546 | 2,463 |
| MARTIN MARIETTA MATERIAL | 456 | 499 |
| MARVELL TECHNOLOGY INC | 522 | 543 |
| MASTEC INC | 496 | 379 |
| MASTERCARD INC | 15,604 | 16,207 |
| MC CORMICK & CO INC | 1,825 | 1,779 |
| MEDPACE HOLDINGS INC | 558 | 613 |
| MEDTRONIC PLC | 6,504 | 6,673 |
| MERCADOLIBRE INC | 1,591 | 1,572 |
| MERCK & CO. INC. | 11,118 | 11,338 |
| META PLATFORMS INC | 23,500 | 26,901 |
| METLIFE INC | 3,657 | 3,769 |
| METTLER TOLEDO INTL | 1,211 | 1,213 |
| MICRON TECHNOLOGY | 2,342 | 2,816 |
| MICROSOFT CORP | 83,073 | 89,498 |
| MOBILEYE GLOBAL INC | 523 | 563 |
| MOHAWK INDUSTRIES | 510 | 518 |
| MOLSON COORS BEVERAGE CL | 1,188 | 1,163 |
| MONSTER BEVERAGE CORPORA | 4,178 | 4,321 |
| MORGAN STANLEY | 1,476 | 1,679 |
| MORNINGSTAR INC | 472 | 572 |
| MOTOROLA SOLUTIONS | 565 | 626 |
| MSC INDL DIRECT INC | 3,241 | 3,342 |
| MSCI INC | 1,587 | 1,697 |
| NET LEASE OFFICE PPTYS | 916 | 887 |
| NETFLIX INC | 7,643 | 8,277 |
| NEW FORTRESS ENERGY A | 512 | 604 |
| NEW YORK TIMES | 487 | 539 |
| NEXTERA ENERGY INC | 8,707 | 8,443 |
| NIKE INC | 6,735 | 6,731 |
| NOV INC | 3,402 | 3,650 |
| NVIDIA CORP | 36,545 | 38,132 |
| O REILLY AUTOMOTIVE | 1,923 | 1,900 |
| OLD DOMINION FREIGHT | 4,577 | 4,459 |
| ON SEMICONDUCTOR CO | 1,638 | 1,671 |
| ONEOK INC | 4,144 | 4,354 |
| OWENS CORNING FIBERGLAS | 1,863 | 1,927 |
| PACKAGING CORP OF AM | 496 | 489 |
| PALANTIR TECHNOLOGIES IN | 1,702 | 1,751 |
| PALO ALTO NETWORKS | 2,418 | 2,654 |
| PARKER-HANNIFIN CORP | 3,501 | 3,686 |
| PAYCHEX INC | 1,719 | 1,667 |
| PAYCOM SOFTWARE INC | 3,829 | 3,928 |
| PAYCOR HCM INC | 1,051 | 993 |
| PAYPAL HOLDINGS INCORPOR | 2,505 | 2,518 |
| PENSKE AUTOMOTIVE GR | 453 | 481 |
| PFIZER INC | 8,146 | 7,255 |
| PINTEREST INC | 485 | 518 |
| PLAINS GP HLDGS L P | 2,904 | 2,903 |
| PLAYTIKA HLDG CORP | 711 | 750 |
| PNC FINL SERVICES | 559 | 619 |
| PROCORE TECHNOLOGIES INC | 478 | 485 |
| PROGRESSIVE CO OHIO | 5,515 | 5,893 |
| PUB SVC ENTERPISE GP | 981 | 978 |
| QUALCOMM INC | 5,313 | 6,074 |
| QUALYS INC | 1,211 | 1,374 |
| QUANTA SERVICES INC | 565 | 647 |
| RAMBUS INC. | 1,090 | 1,228 |
| REGENERON PHARMS INC | 3,295 | 3,513 |
| REGIONS FINL CO | 2,384 | 2,636 |
| RELIANCE STL & ALUMI | 1,370 | 1,398 |
| REPUBLIC SERVICES | 434 | 495 |
| RESMED INC | 632 | 688 |
| REYNOLDS CONSUMER PRODS | 2,000 | 2,013 |
| ROBERT HALF INTL | 1,176 | 1,319 |
| ROCKET COMPANIES CLASS A | 498 | 738 |
| ROKU I N C | 526 | 458 |
| ROLLINS INC | 1,958 | 2,140 |
| ROPER TECHNOLOGIES | 994 | 1,090 |
| ROYAL CARIBBEAN GROUP F | 490 | 647 |
| S E I INVESTMENTS CO | 4,027 | 4,194 |
| S&P GLOBAL INC | 395 | 440 |
| SAIA INC | 1,278 | 1,315 |
| SALESFORCE INC | 6,853 | 7,631 |
| SAMSARA INC | 751 | 734 |
| SEAGATE TECHNOLOGY HLD F | 466 | 512 |
| SERVICE NOW INC | 5,105 | 5,652 |
| SHARKNINJA INC | 1,040 | 1,126 |
| SHERWIN WILLIAMS CO | 2,224 | 2,495 |
| SIRIUS XM HLDGS INC | 2,377 | 2,894 |
| SNOWFLAKE INC | 1,034 | 1,194 |
| SOUTHWEST AIRLINES | 502 | 462 |
| SPOTIFY TECHNOLOGY | 1,072 | 1,127 |
| SPS COMM INC | 1,102 | 1,163 |
| STARBUCKS CORP | 4,951 | 4,896 |
| STRYKER CORP | 4,565 | 4,791 |
| SYNCHRONY FINL | 999 | 1,146 |
| SYNOPSYS INC | 3,966 | 4,119 |
| SYSCO CORP | 2,220 | 2,267 |
| T ROWE PRICE GROUP | 4,951 | 5,061 |
| TAPESTRY INC | 503 | 552 |
| TARGA RESOURCES CORP | 4,918 | 4,865 |
| TARGET CORP | 4,676 | 5,127 |
| TE CONNECTIVITY LTD | 2,496 | 2,669 |
| TECHNIPFMC LTD | 3,136 | 3,081 |
| TELEFLEX INCORPORATE | 679 | 748 |
| TESLA INC | 21,236 | 21,618 |
| TEXAS INSTRUMENTS | 4,905 | 5,114 |
| THE CIGNA GROUP | 3,473 | 3,893 |
| THE MOSAIC CO | 1,998 | 1,858 |
| THE TRADE DESK INC | 1,776 | 1,727 |
| THERMO FISHER SCNTFC | 6,283 | 6,369 |
| THOR INDUSTRIES INC | 525 | 591 |
| TJX COMPANIES INC | 2,100 | 2,158 |
| TKO GROUP HLDGS INC | 1,023 | 979 |
| TRANE TECHNOLOGIES PLC | 2,426 | 2,683 |
| TRANSDIGM GROUP INC | 2,833 | 3,035 |
| TRANSUNION | 477 | 550 |
| TRAVELERS COMPANIES | 2,094 | 2,286 |
| TRIMBLE INC | 829 | 958 |
| TRINET GROUP INC | 556 | 595 |
| U S BANCORP | 1,536 | 1,731 |
| UBER TECHNOLOGIES INC | 3,959 | 4,618 |
| UBIQUITI INC | 986 | 977 |
| UIPATH INC | 499 | 497 |
| ULTA BEAUTY INC. | 1,387 | 1,470 |
| UNION PACIFIC CORP | 5,416 | 5,895 |
| UNITED PARCEL SRVC | 8,967 | 8,805 |
| UNITED RENTALS INC | 2,923 | 3,440 |
| UNITEDHEALTH GRP INC | 21,914 | 22,638 |
| UNIVERSAL HLTH SVCS | 1,091 | 1,219 |
| UNUM GROUP | 516 | 543 |
| VALMONT INDUSTRIES | 443 | 467 |
| VEEVA SYSTEMS INC | 2,541 | 2,503 |
| VERALTO CORP | 371 | 329 |
| VERISIGN INC | 409 | 412 |
| VERIZON COMMUNICATN | 7,805 | 8,068 |
| VERTEX PHARMACEUTICA | 3,157 | 3,662 |
| VF CORP | 494 | 508 |
| VISA INC | 17,534 | 18,224 |
| W E C ENERGY GROUP INC | 1,421 | 1,431 |
| WALGREENS BOOTS ALLI | 473 | 522 |
| WARNER BROTHERS DISCOVER | 944 | 933 |
| WASTE MANAGEMENT INC | 3,250 | 3,582 |
| WATERS CORP | 563 | 658 |
| WAYFAIR INC | 515 | 555 |
| WEATHERFORD INTL | 2,075 | 2,250 |
| WELLS FARGO & CO | 5,045 | 5,759 |
| WEST PHARM SRVC INC | 1,506 | 1,408 |
| WESTERN ALLIANCE BNC | 485 | 592 |
| WESTLAKE CORP | 1,574 | 1,680 |
| WESTROCK CO | 489 | 498 |
| WILLIAMS SONOMA | 1,170 | 1,412 |
| WILLIS TOWERS WATSON | 902 | 965 |
| WORKDAY INC | 1,295 | 1,380 |
| WW GRAINGER INC | 2,212 | 2,486 |
| XCEL ENERGY INC | 2,225 | 2,353 |
| XPO INC | 1,049 | 1,139 |
| XYLEM INC. | 531 | 572 |
| YUM CHINA HOLDINGS INC | 4,706 | 4,243 |
| ZEBRA TECHNOLOGIES | 556 | 547 |
| ZILLOW GROUP INC | 1,093 | 1,331 |
| ZIMMER BIOMET HLDGS | 461 | 487 |
| ZIONS BANCORP | 1,001 | 1,184 |
| ZOETIS INC | 3,368 | 3,553 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DASH POINT LAND | 846,461 | 0 | 846,461 | 900,000 |
| DASH POINT DEPRECIABLE PROPERTY | 4,782,913 | 2,825,620 | 1,957,293 | 4,823,000 |
| TULSA LAND | 247,221 | 0 | 247,221 | 250,000 |
| TULSA BUILDING | 748,765 | 342,239 | 406,526 | 800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARK | AT COST | 719,886 | 723,253 |
| AKRE FOCUS INSTL | AT COST | 333,521 | 372,436 |
| ARIEL INT'L FD INST | AT COST | 233,948 | 236,488 |
| CLARKSTON PARTNERS FD | AT COST | 347,373 | 377,235 |
| CLIFFORD CAPITAL PARTNER | AT COST | 125,020 | 126,181 |
| EDGEWOOD GROWTH INSTL | AT COST | 161,551 | 428,744 |
| VANGUARD FTSE ALL-WLD EX | AT COST | 152,335 | 157,532 |
| VANGUARD 500 INDEX FD | AT COST | 551,333 | 1,613,097 |
| WCM FOCUSED INT'L GROWTH | AT COST | 193,584 | 384,254 |
| OCA VHF SEG PORTFOLIO | AT COST | 250,000 | 266,201 |
| OCA SA MEZZANINE II | AT COST | 52,204 | 50,992 |
| OCA OHA CREDIT FD SEG PORTFOLIO | AT COST | 12,126 | 15,539 |
| OCA KKR ENERGY FUND | AT COST | 144,287 | 52,228 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FUND II | AT COST | 28,986 | 23,822 |
| OCA GLOBAL PRIVATE EQUITY I LP | AT COST | 129,328 | 46,933 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 1,921 | 1,957 |
| AMERICAN INFRASTRUCTURE MLP OFFSHRE | AT COST | 97,140 | 47,130 |
| OCA RA CAPITAL HEALTHCARE | AT COST | 200,000 | 314,997 |
| ALEXANDRIA REAL EST | AT COST | 479 | 507 |
| AMERN TOWER CORP | AT COST | 3,728 | 4,102 |
| AVALONBAY CMNTYS INC | AT COST | 1,433 | 1,498 |
| BOSTON PROPERTIES | AT COST | 468 | 491 |
| CROWN CASTLE INC | AT COST | 2,866 | 2,995 |
| DIGITAL REALTY TRUST | AT COST | 526 | 538 |
| EQUINIX INC | AT COST | 2,381 | 2,416 |
| EQUITY RESIDENTIAL | AT COST | 1,727 | 1,713 |
| ESSEX PROPERTY TR | AT COST | 914 | 992 |
| EXTRA SPACE STORAGE | AT COST | 543 | 641 |
| HEALTHPEAK PPTYS INC | AT COST | 2,128 | 2,237 |
| KILROY REALTY CORP | AT COST | 528 | 558 |
| LAMAR ADVERTISING CO0050 | AT COST | 519 | 531 |
| MEDICAL PROPERTIES | AT COST | 819 | 776 |
| MID AMERICA APARTMENT CO | AT COST | 503 | 538 |
| PROLOGIS INC. | AT COST | 4,229 | 4,666 |
| PUBLIC STORAGE | AT COST | 1,364 | 1,525 |
| SIMON PPTY GROUP | AT COST | 1,554 | 1,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 1,038 | 0 | 1,038 | |
| LEGAL ASSISTANCE - RENTAL ACTIVITY | 232,099 | 232,099 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM DASH POINT TENNANTS | 3,596 | 3,501 | 3,501 |
| PREPAID LEASING COMMISSIONS | 96,459 | 75,023 | 75,023 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 1,294 | 0 | 1,294 | |
| INSURANCE | 11,322 | 0 | 11,322 | |
| PASS THROUGH EXPENSES FROM PARTNERSHIPS | 12,686 | 12,686 | 0 | |
| FILING FEES | 205 | 0 | 205 | |
| REPAIRS & MAINTENANCE | 18,828 | 18,828 | 0 | |
| COMMON AREA MAINTENANCE | 103,860 | 103,860 | 0 | |
| UTILITIES | 22,985 | 22,985 | 0 | |
| INSURANCE | 42,422 | 42,422 | 0 | |
| MANAGEMENT FEE | 74,381 | 74,381 | 0 | |
| SECURITY AND FIRE ALARM | 280 | 280 | 0 | |
| TRASH AND RECYCLE REMOVAL | 65,913 | 65,913 | 0 | |
| OFFICE AND ADMINSTRATIVE EXPENSES | 190 | 190 | 0 | |
| FILING FEES | 300 | 300 | 0 | |
| COMMON AREA MAINTENANCE | 8,740 | 8,740 | 0 | |
| INSURANCE | 17,124 | 17,124 | 0 | |
| ON SITE MANAGEMENT FEES | 11,604 | 11,604 | 0 | |
| ADMINISTRATIVE EXPENSES | 401 | 401 | 0 | |
| AMORTIZATION | 22,093 | 22,093 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS REPORTED ON FORM 990-T | 0 | 11,889 | 0 |
| OCA KKR ENERGY FND | -15,324 | -15,324 | -15,324 |
| OCA GLOBAL PRIVATE EQUITY I LP | 50 | 50 | 50 |
| OTHER INCOME | 2,000 | 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 53,711 | 54,475 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LA FAMILY HOUSING | NONE | 26,000 | 0 | 2011-08 | DUE ON DEMAND | 500.0000000000 % | NONE | FINANCE PURCHASE OF VAN BY SEC 501(C)(3) CHARITY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 37,183 | 37,183 | 0 | |
| ADMINISTRATIVE MANAGEMENT FEES | 48,235 | 7,235 | 41,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 13,000 | 0 | 0 | |
| STATE TAX | 200 | 0 | 200 | |
| FOREIGN TAX | 7 | 7 | 0 | |
| REAL ESTATE TAX | 80,944 | 80,944 | 0 | |
| REAL ESTATE TAX | 12,701 | 12,701 | 0 |