| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 3,331,548 | 3,171,316 |
| VANGUARD HIGH-YIELD CORPORATE | 1,000,000 | 1,050,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REAL ESTATE INDEX FUN | 784,292 | 807,516 |
| VANGUARD S&P 500 ETF | 3,817,681 | 6,970,018 |
| AIRBNB INC | 74,598 | 68,070 |
| AMAZON.COM INC | 151,426 | 231,709 |
| FIVE BELOW INC | 16,377 | 60,537 |
| GRAND CANYON EDUCATION INC | 21,839 | 50,967 |
| ROLLINS INC | 5,644 | 35,198 |
| TESLA INC | 25,868 | 29,818 |
| ALIGN TECHNOLOGY INC | 26,013 | 28,496 |
| AMEDISYS INC | ||
| BIO-TECHNE CORP | 9,148 | 41,666 |
| NEOGEN CORP | 14,803 | 14,037 |
| ORTHOPEDIATRICS CORP | ||
| WEST PHARMACEUTICAL SERVICES I | 18,436 | 54,226 |
| AMN HEALTHCARE SERVICES INC | 6,889 | 10,783 |
| COGNEX CORP | 17,960 | 19,952 |
| EXPONENT INC | 17,985 | 24,211 |
| FASTENAL CO | 18,231 | 56,868 |
| HEICO CORP | 10,719 | 64,214 |
| JACK HENRY & ASSOCIATES INC | 17,659 | 16,504 |
| PAYLOCITY HOLDING CORP | 25,466 | 35,113 |
| VERISK ANALYTICS INC | 4,785 | 19,825 |
| WATSCO INC | 11,799 | 33,849 |
| ALARM.COM HOLDINGS INC | 14,538 | 22,746 |
| ANSYS INC | 12,923 | 65,318 |
| APPLE INC | 51,745 | 142,472 |
| ASPEN TECHNOLOGY INC | ||
| BLACKLINE INC | 14,108 | 21,729 |
| GODADDY INC | 14,365 | 31,954 |
| GUIDEWIRE SOFTWARE INC | 30,301 | 34,893 |
| IAC/INTERACTIVECORP | ||
| NATIONAL INSTRUMENTS CORP | ||
| PAYCOM SOFTWARE INC | 22,933 | 32,868 |
| PEGASYSTEMS INC | ||
| TYLER TECHNOLOGIES INC | 27,211 | 56,446 |
| WORKIVA INC | 20,878 | 42,744 |
| COSTAR GROUP INC | 15,909 | 59,862 |
| GLOBANT SA | 12,022 | 66,872 |
| KORNIT DIGITAL LTD | 17,651 | 7,626 |
| RITCHIE BROS AUCTIONEERS INC | ||
| DAIMLER TRUCK HOLDING AG | 5,645 | 5,498 |
| MADISON SQUARE GARDEN ENTERTAI | 26,838 | 19,710 |
| CERTARA INC | 28,202 | 15,057 |
| CHARLES RIVER LABORATORIES INT | 34,361 | 31,678 |
| ENSIGN GROUP INC/THE | 26,286 | 31,419 |
| OAK STREET HEALTH INC | ||
| FIVE9 INC | 27,549 | 14,558 |
| GRID DYNAMICS HOLDINGS INC | 27,797 | 14,276 |
| CAUSEWAY INTERNATIONAL VALUE F | 2,099,146 | 2,290,185 |
| FLOOR & DECOR HOLDINGS INC | 27,447 | 36,369 |
| FRESHPET INC | 15,714 | 16,051 |
| MEDPACE HOLDINGS INC | 12,492 | 27,281 |
| PROGYNY INC | 22,611 | 20,189 |
| DEFINITIVE HEALTHCARE CORP | ||
| ENTEGRIS INC | 20,994 | 25,042 |
| SPS COMMERCE INC | 19,458 | 30,627 |
| SQUARESPACE INC | 17,416 | 19,740 |
| ZOOMINFO TECHNOLOGIES INC | 16,069 | 8,487 |
| MERCEDES-BENZ GROUP AG | 24,962 | 20,315 |
| BAILLIE GIFFORD EMERGING MARKE | 1,050,000 | 1,078,818 |
| DFA EMERGING MARKETS CORE EQUI | 1,050,000 | 1,130,731 |
| WCM FOCUSED INTERNATIONAL GROW | 1,886,635 | 2,313,586 |
| ACV AUCTIONS INC | 15,804 | 13,347 |
| SPHERE ENTERTAINMENT CO | 23,141 | 21,055 |
| KINSALE CAPITAL GROUP INC | 13,184 | 16,076 |
| OPTION CARE HEALTH INC | 16,330 | 16,879 |
| PRIVIA HEALTH GROUP INC | 20,374 | 17,319 |
| REPLIGEN CORP | 21,373 | 23,374 |
| CCC INTELLIGENT SOLUTIONS HOLD | 16,758 | 18,178 |
| DOUBLEVERIFY HOLDINGS INC | 21,193 | 27,511 |
| TOAST INC | 22,079 | 18,260 |
| RB GLOBAL INC | 16,923 | 41,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GRAYSTONE VENTURE FUND LP | AT COST | 194,785 | 2,483 |
| PRIVATE MARKETS FUND VI (CAYMA | AT COST | 459,246 | 421,511 |
| PRIVATE MARKETS FUND IV (CAYMA | AT COST | 17,619 | 6,265 |
| PRIVATE MARKETS FUND V (CAYMAN | AT COST | 222,074 | 198,481 |
| PORTAGE FOUNDERS LP | AT COST | 106,722 | 23,463 |
| PRIVATE MARKETS FUND VII (CAYM | AT COST | 437,500 | 496,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 352 | 352 | 0 | |
| ANNUAL REPORT FEE | 50 | 0 | 50 | |
| OTHER MISCELLANEOUS EXPENSES | 62,200 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK / TAX TIMING DIFFERENCES | 62,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN AND MANAGEMENT FEES | 77,776 | 7,778 | 69,998 | |
| INVESTMENT MANAGEMENT FEES | 58,955 | 58,955 | ||
| INVESTMENT EXPENSES | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,546 | 12,546 | 0 | |
| PAYROLL TAXES | 9,563 | 2,391 | 7,172 |