| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Basic Books Bookkeeping | 14,287 | 14,287 | ||
| Garry L Albert CPA PC Tax and Review | 495 | 495 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2005-04-27 | 723,548 | 243,757 | SL | 39.000000000000 | 5,626 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 15,700 | 150DB | 15.000000000000 | 1,037 | |||
| Irrigation system | 2009-08-31 | 7,390 | 6,720 | 150DB | 15.000000000000 | 447 | |||
| Meridian Fire & Security Update | 2012-05-03 | 1,371 | 379 | SL | 39.000000000000 | 35 | |||
| BWBuilding-building Improvements | 2012-06-30 | 2,530 | 694 | SL | 39.000000000000 | 65 | |||
| Basement Buildout | 2012-06-30 | 15,586 | 4,216 | SL | 39.000000000000 | 400 | |||
| Folding Table | 2016-04-29 | 705 | 336 | 200DB | 7.000000000000 | 16 | |||
| Greenhouse | 2017-10-31 | 5,199 | 0 | 150DB | 15.000000000000 | 0 | |||
| 2018 Diamond Ford Transit ADA Van | 2018-12-28 | 52,625 | 47,585 | 200DB | 5.000000000000 | 5,040 | |||
| Chevy Van 2013 | 2018-05-25 | 15,000 | 14,360 | 200DB | 5.000000000000 | 640 | |||
| Optiplex Cart | 2021-02-11 | 4,499 | 0 | 200DB | 5.000000000000 | 0 | |||
| Driveway Replacement | 2021-10-13 | 8,450 | 0 | 150DB | 15.000000000000 | 0 | |||
| 2016 Ford Transit Cargo Van | 2022-02-02 | 34,500 | 0 | 200DB | 5.000000000000 | 0 | |||
| 20 Standard Container | 2023-11-15 | 3,225 | 200DB | 7.000000000000 | 92 | ||||
| Rheem RP14AZ Air Conditioner | 2023-06-27 | 12,305 | SL | 15.000000000000 | 82 | ||||
| Carpet | 2023-04-21 | 9,870 | SL | 15.000000000000 | 66 | ||||
| TimeClock | 2023-05-19 | 1,131 | 200DB | 7.000000000000 | 32 | ||||
| Kubota BX2380 Tractor | 2023-08-30 | 18,879 | 200DB | 7.000000000000 | 539 | ||||
| Kubota BX2380 - 48 rotary cutter with shear pin driveline | 2023-08-30 | 2,042 | 200DB | 7.000000000000 | 58 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 360,000 | 0 | 360,000 | |
| Building | 390,292 | 273,666 | 116,626 | |
| Land Improvements | 24,645 | 23,904 | 741 | |
| Vehicles | 102,125 | 102,125 | 0 | |
| Furniture and Equipment | 27,256 | 18,976 | 8,280 | |
| Building Improvements | 31,792 | 20,214 | 11,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash basis adj | 34,588 | 36,149 | 36,149 |
| Planning Costs | 0 | 9,370 | 9,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 40,653 | 40,653 | ||
| Background checks | 120 | 120 | ||
| Bank charges | 321 | 321 | ||
| Board of Directors | 54 | 54 | ||
| Computer Expenses | 5,566 | 5,566 | ||
| Direct Deposit Fees | 117 | 117 | ||
| Dues and subscriptions | 405 | 405 | ||
| Fire alarm monitoring | 628 | 628 | ||
| Fundraiser Expense | 13,116 | 13,116 | ||
| Insurance | 29,923 | 29,923 | ||
| Landscaping Supplies | 6,868 | 6,868 | ||
| Maint and repairs | 2,796 | 2,769 | ||
| Meals and entertainment | 4,269 | 4,269 | ||
| Medical Testing | 64 | 64 | ||
| Memorial Expenses | 13 | 13 | ||
| Misc | 121 | 121 | ||
| Office expenses | 3,139 | 3,139 | ||
| Outside Services | 915 | 915 | ||
| Pest Control | 381 | 381 | ||
| Postage | 129 | 129 | ||
| Supplies | 1,533 | 1,533 | ||
| Telephone | 3,314 | 3,314 | ||
| Training | 707 | 707 | ||
| Utilities | 13,110 | 13,110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Participants income | 611,448 | ||
| Other | 8,756 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 9,604 | 2,165 |
| Payroll Liabilities | 2,683 | 2,174 |
| Other | 2,437 | 3,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 26,898 | 26,898 | ||
| Senior Program | 3,276 | 3,276 | ||
| Equestrian Program | 8,806 | 8,806 | ||
| Stroke Victors Program | 1,854 | 1,854 | ||
| Adult Day Program | 27,263 | 27,263 | ||
| Ag Program | 1,770 | 1,770 | ||
| Licenses & Permits | 189 | 189 |