| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,900 | 6,965 | 12,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS - SECURITIES | 23,728,258 | 35,787,366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CMS PLATINUM FUND | AT COST | 141,873 | 141,873 |
| OUTCOME DRIVEN FUND | AT COST | 2,079,597 | 1,928,744 |
| ICAPITAL SP RE VII ACCESS FUND | AT COST | 445,240 | 769,272 |
| ALTEGRIS RENAISSANCE IE FUND | AT COST | 1,109,571 | 1,109,571 |
| ALTERGRIS RENAISSANCE IDGE FUND | AT COST | 750,808 | 750,808 |
| BLACKSTONE REAL ESTATE INCOME TRUST CLASS I | AT COST | 1,931,033 | 1,831,159 |
| CNL STRATEGIC CAPTIAL LLC | AT COST | 962,310 | 1,080,821 |
| BSIP ACCESS FUND LP | AT COST | 948,759 | 1,052,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,167 | 0 | 13,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 6,532 | 0 | 6,532 | |
| OFFICE EXPENSES | 12,021 | 0 | 12,021 | |
| COMPUTER/IT EXPENSES | 2,929 | 0 | 2,929 | |
| STORAGE COSTS | 5,650 | 0 | 5,650 | |
| BANK CHARGES | 40 | 0 | 40 | |
| OTHER INSURANCE | 1,250 | 0 | 1,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 76,428 | 0 | 76,428 |
| OTHER INCOME FROM PASSTHROUGH ENTITIES | 10,787 | 10,787 | 10,787 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 23,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 293,004 | 270,705 | 22,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,042 | 0 | 12,042 | |
| FOREIGN TAXES PAID | 3,563 | 3,563 | 0 | |
| FEDERAL TAXES | 27,743 | 0 | 0 |