| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | AT COST | 53,707,666 | 78,214,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 9,973 | 9,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 12,899 | 12,899 | 0 | 0 |
| INTEREST EXPENSE | 87,647 | 87,647 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 12,542 | 12,542 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 183,778 | 183,778 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 726,970 | 726,970 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 188,490 | 188,490 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | 182,649 | 182,649 | 0 | 0 |
| PROFESSIONAL FEES | 6,950 | 6,950 | 0 | 0 |
| MISCELLANEOUS | 15 | 15 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 498 | 498 | |
| FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 657,399 | 657,399 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 487,983 | 487,983 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 892,881 | 892,881 | |
| FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | 124,453 | 124,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - NORTHERN TRUST | 5,332,768 | 744,613 |
| CHECKS IN EXCESS OF CASH | 0 | 113,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM GORE CREEK INVESTMENT K-1 | 29,781 | 29,781 | 0 | 0 |
| FEDERAL INCOME TAX PAID | 25,000 | 25,000 | 0 | 0 |