| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARES CAP CORP NT 2.875% 06/15/28 B/E DTD 06/10/21 30/360 | 10,642 | 10,641 |
| BANK AMER CORP SR NT FIXED / FLTG RATE 1.658% 03/11/27 | 9,837 | 10,179 |
| BANK AMER CORP SR NT FIXED/FLTG 4.827% 07/22/26 | 10,009 | 9,926 |
| CHARTER COMMUNICATIONS OPER LLC / CHARTER | 10,552 | 9,907 |
| CHENIERE CORPUS CHRISTI HLDGS LLC GTD FXD RT SR SECD NT | 10,251 | 10,022 |
| CHENIERE ENERGY INC SR SECD NT 4.625% 10/15/28 B/E DTD | 10,151 | 10,725 |
| CITIGROUP INC AFFORDABLE HSG SR NT FIXED / FLTG RATE 0.000% | 10,488 | 11,006 |
| DIGITAL RLTY TR LP GTD NT 3.600% 07/01/29 B/E DTD 06/14/19 | 10,530 | 11,265 |
| ENERGY TRANSFER OPER L P 5.500% 06/01/27 B/E DTD 12/01/18 | 10,568 | 10,129 |
| GNMA GTD MTG PASS THRU CTFS POOL # 510989 7.000% | 78 | 78 |
| GNMA GTD MTG PASS THRU CTFS POOL # 544853 7.000% | 1,964 | 1,964 |
| GNMA GTD MTG PASS THRU CTFS POOL # 781289 8.500% | 553 | 553 |
| GNMA GTD REMIC PASS-THROUGH SECS 2005-003 REMIC | 846 | 846 |
| GOLDMAN SACHS GROUP INC SR NT FIXED/FLTG 0.000% 10/21/24 | 20,455 | 20,974 |
| JPMORGAN CHASE & CO NT FIXED TO FLTG RATE 2.301% 10/15/25 | 10,515 | 10,720 |
| M & T BK CORP SR NT FIXED/FLTG 7.413% 10/30/29 B/E DTD | 10,231 | 10,767 |
| MORGAN STANLEY GLOBAL MED TERM NT SER I FXD/FLTG 1.164% | 11,000 | 10,587 |
| MYLAN N V 3.950% 06/15/26 B/E DTD 12/15/16 | 23,121 | 21,267 |
| PFIZER INVT ENTERPRISES PTE LTD NT 4.650% 05/19/30 B/E DTD | 10,004 | 10,083 |
| RAYTHEON TECHNOLOGIES CORP NT 5.750% 11/08/26 B/E DTD | 9,991 | 10,271 |
| TRANSCANADA TR TR NT SER 2016-A | 10,274 | 9,453 |
| WELLS FARGO & CO MEDIUM TERM SR NTS 3.908% 04/25/26 B/E | 9,693 | 9,802 |
| WELLS FARGO & CO MEDIUM TERM SR NTS 5.574% 07/25/29 B/E | 10,000 | 10,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CLASS SHS | 2,702 | 4,562 |
| ADVANTEST CORP SPONSORED ADR NEW | 6,943 | 5,528 |
| AIR LEASE CORP NON CUM PERP PFD SER A | 2,768 | 2,913 |
| AIR PRODS & CHEMS INC COM | 13,950 | 15,333 |
| AKAMAI TECHNOLOGIES INC COM | 4,911 | 5,444 |
| ALLSTATE CORP | 3,752 | 3,807 |
| ALLSTATE CORP SUB DEB FIXED TO FLTG RATE | 1,580 | 1,559 |
| ALPHABET INC CAP STK CL C | 6,640 | 10,288 |
| ALPHABET INC CL A | 8,831 | 20,674 |
| ALTRIA GROUP INC COM | 10,335 | 8,229 |
| AMAZON COM INC COM | 21,660 | 25,526 |
| AMERICAN FINL GROUP INC OHIO SUB DEB EXP 09/15/60 | 897 | 644 |
| AMERICAN FINL GROUP INC OHIO SUB DEB EXP 09/15/60 | 718 | 602 |
| AMERICAN FINL GROUP INC OHIO SUB DEB EXP 12/15/59 | 2,430 | 1,999 |
| AMERICAN INTL GROUP INC DEP SH | 756 | 824 |
| AMERICAN TOWER CORP NEW COM | 6,363 | 11,442 |
| AMGEN INC COM | 3,542 | 3,456 |
| AON PLC REGISTERED SHS CL A | 3,639 | 4,365 |
| APOLLO GLOBAL MGMT INC NEW FIXED RATE RESETTABLE SUB | 6,304 | 6,418 |
| APPLE INC COM | 23,956 | 46,785 |
| APTIV PLC SHS COM | 6,876 | 6,550 |
| ARCH CAP GROUP LTD DEP SHS REPSTG 1/1000TH PFD NON CUM | 2,124 | 1,672 |
| ARCH CAPITAL GROUP LTD SHS | 2,655 | 2,971 |
| ASM INTERNATIONAL NV NY REGISTERED SHS | 2,862 | 4,673 |
| ASML HLDG N V N Y REGISTRY SHS | 1,111 | 4,542 |
| ASPEN INS HLDGS LTD VAR NON CUM PREF SHS DIV-5.95% | 1,586 | 1,460 |
| ASTRAZENECA PLC SPONSORED ADR | 3,395 | 3,435 |
| AT&T INC DEP SHS REPSTG 1/1000TH PERP PFDS SER C 4 75% | 1,616 | 1,263 |
| ATHENE HLDG LTD C/A EFF 01/02/24 1 OLD / 1 NEW CU 04686J861 | 2,990 | 2,585 |
| ATHENE HLDG LTD DEP SHS REPSTG 1/1000TH INT FXD RESET PERP | 775 | 786 |
| ATHENE HLDG LTD DEPOSITARY SH REPSTG 1/1000TH INT SH FXD | 2,989 | 2,882 |
| ATLAS COPCO AB SPONSORED ADR | 1,166 | 2,840 |
| ATLASSIAN CORP CL A | 6,149 | 5,947 |
| BAE SYS PLC SPONSORED ADR | 4,113 | 4,568 |
| BANK AMER CORP DEP SHS REPSTG 1/1000TH | 3,329 | 2,991 |
| BANK AMER CORP DEP SHS REPSTG 1/1000TH INT NON CUM PFD | 1,124 | 875 |
| BANK AMER CORP DEP SHS REPSTG 1/1000TH INT SHS PFD SER LL | 3,477 | 3,402 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 15,746 | 17,833 |
| BLACKROCK INC COM | 17,224 | 17,860 |
| BOEING CO COM | 15,124 | 13,033 |
| BROADCOM INC COM | 6,152 | 7,814 |
| CANADIAN NATURAL RES LTD | 2,727 | 2,752 |
| CANADIAN PACIFIC KANSAS CITY LTD | 6,885 | 11,371 |
| CAPITAL ONE FINL CORP DEP SHS | 5,280 | 4,557 |
| CBRE GROUP INC CL A | 4,476 | 5,306 |
| CHEVRON CORP NEW COM | 12,314 | 13,275 |
| CINCINNATI FINL CORP COM | 9,969 | 8,173 |
| CISCO SYS INC COM | 12,480 | 11,721 |
| CITIGROUP INC DEP SHS REPSTG 1/1000TH NONCUM PFD STK SER J | 3,243 | 3,152 |
| CITIZENS FINL GROUP INC DEP SHS REPSTG | 1,116 | 974 |
| CITIZENS FINL GROUP INC DEPOSITARY SHS REPSTG 1/40TH PFD SER | 2,892 | 2,808 |
| CMS ENERGY CORP DEPOSITARY SH REPSTG 1/1000 INT SH | 1,738 | 1,351 |
| COHERENT CORP COM | 6,552 | 8,314 |
| COMCAST CORP NEW CL A | 17,747 | 16,795 |
| COMPASS GROUP PLC SPONSORED ADR NEW JUNE 2017 | 2,791 | 2,753 |
| CRH PLC SHS | 377 | 415 |
| CROWN CASTLE INC COM | 14,790 | 10,713 |
| CROWN HLDGS INC COM | 6,533 | 7,275 |
| DANAHER CORP COM | 2,268 | 7,403 |
| DIAGEO PLC SPONSORED ADR NEW | 14,834 | 10,925 |
| DISNEY WALT CO DISNEY COM | 8,389 | 7,855 |
| DOLLAR TREE INC COM | 3,400 | 4,404 |
| DOMINION ENERGY INC COM | 14,241 | 8,554 |
| DTE ENERGY CO JR SUB DEB 2020 SER G EXP 10/15/80 | 1,658 | 1,281 |
| DUKE ENERGY CORP NEW DEP SHS EACH REPSTG 1/1000TH INT SH | 2,567 | 2,318 |
| DUKE ENERGY CORP NEW JR SUB DEB 5.625% MTY 09/15/2078 CLLB | 1,092 | 987 |
| EPAM SYS INC COM | 4,429 | 2,676 |
| EQUITABLE HLDGS INC DEP SHS | 3,112 | 2,814 |
| EVOLUTION AB ADR | 4,412 | 2,866 |
| EXPERIAN PLC SPON ADR | 1,730 | 3,422 |
| F&G ANNUITIES & LIFE INC NTS 7.95% FREQ SEMI ANNUAL CPN | 1,268 | 1,291 |
| F5 INC COM | 6,006 | 7,696 |
| FASTENAL CO COM | 10,538 | 13,084 |
| FERGUSON PLC NEW REGISTERED SHS | 4,149 | 5,020 |
| FERRARI N V SHS | 2,645 | 5,056 |
| FIDELITY NATL INFORMATION SVCS INC COM | 16,241 | 12,254 |
| FIFTH THIRD BANCORP DEPOSITARY SHS | 4,606 | 4,126 |
| GENPACT LTD SHS | 4,916 | 4,755 |
| GLOBAL PMTS INC COM | 8,518 | 10,160 |
| GOLDMAN SACHS GROUP INC DEP SHS REPSTG 1/1000 INT SH | 733 | 733 |
| HARTFORD FINL SVCS GROUP INC DEL DEP SHS REPSTG 1/1000TH | 1,508 | 1,450 |
| HCA HEALTHCARE INC COM | 6,276 | 7,579 |
| HUNTINGTON BANCSHARES INC DEP SHS REPSTG 1/40TH INT NON | 2,923 | 2,939 |
| HUNTINGTON BANCSHARES INC DEPOSITARY SH REPSTG 1/40TH | 1,828 | 1,323 |
| ICICI BK LTD ADR | 3,622 | 3,886 |
| ICON PLC LTD SHS | 2,655 | 6,228 |
| INTUIT COM | 4,032 | 9,375 |
| INVESCO EXCHANGE-TRADED FD TR S&P 500 EQUAL WEIGHT ETF | 33,917 | 34,400 |
| IQVIA HLDGS INC COM | 8,189 | 8,792 |
| ISHARES TR RUSSELL 2000 ETF | 119,007 | 125,243 |
| JOHNSON & JOHNSON COM | 18,084 | 16,928 |
| JPMORGAN CHASE & CO DEP SHS EPSTG 1/400TH INT NON CUM PFD | 1,527 | 1,305 |
| JPMORGAN CHASE & CO DEP SHS REPSTG 1/400TH INT NON CUM | 788 | 814 |
| JPMORGAN CHASE & CO DEPOSITARY SH REPSTG 1/400TH PFD SER | 6,729 | 6,378 |
| KEYCORP NEW DEP SHS REPSTG 1/40TH INT PERP NON CUM PFD | 4,163 | 4,335 |
| KEYCORP NEW DEP SHS REPSTG 1/40TH OWNERSHIP INT SH | 2,794 | 2,873 |
| LILLY ELI & CO COM | 4,776 | 9,327 |
| LINCOLN NATL CORP IND SER D NON CUM PFD DEP SHS REPSTG | 607 | 655 |
| LINDE PLC NEW SHS | 8,410 | 9,446 |
| LOREAL CO ADR | 3,515 | 3,778 |
| LOWES COS INC COM | 16,571 | 16,469 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR | 967 | 3,574 |
| MARVELL TECHNOLOGY INC COM | 5,140 | 7,659 |
| MASTERCARD INC CL A | 4,002 | 4,265 |
| MERCADOLIBRE INC COM | 4,406 | 4,715 |
| MERCK & CO INC NEW COM | 17,757 | 22,022 |
| METLIFE INC PFD SER A FLTG RATE | 553 | 553 |
| MICROSOFT CORP COM | 25,431 | 45,877 |
| MORGAN STANLEY DEP SHS FIXED/FLTG PFD 7.125% PERP MATY | 3,002 | 2,860 |
| MORGAN STANLEY DEP SHS REPSTG 1/1000 SH NON-CUM PFD STK | 779 | 799 |
| MORGAN STANLEY DEP SHS REPSTG 1/1000 SH NON-CUMULATIVE | 1,631 | 1,623 |
| MORGAN STANLEY DEP SHS REPSTG 1/1000TH INT PFD SER F FXD | 3,304 | 3,002 |
| MORGAN STANLEY DEPOSITARY SH REPSTG 1/1000TH PFD SER I | 625 | 569 |
| NATIONAL RURAL UTILS COOP FIN CORP SUB NT FXD EXP 05/15/64 | 1,583 | 1,585 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 13,118 | 12,257 |
| NEXTERA ENERGY CAP HLDGS INC GTD JR SUB DEB SER N | 1,232 | 1,165 |
| NINTENDO LTD ADR | 9,193 | 9,418 |
| NISOURCE INC DEP SHS REPSTG 1/1000TH PERP PFD SER B & SER B-1 | 3,715 | 3,395 |
| NORFOLK SOUTHN CORP COM | 17,877 | 17,019 |
| NORTHROP GRUMMAN CORP COM | 13,095 | 13,108 |
| NOVO NORDISK A.S. ADR FORMERLY NOVO | 19,471 | 32,839 |
| NXP SEMICONDUCTORS NV COM STK | 2,905 | 7,579 |
| PHILIP MORRIS INTL INC COM | 18,989 | 17,311 |
| PROGRESSIVE CORP OH COM | 9,376 | 14,017 |
| PROSHARES TR SHORT S&P 500 NEW | 22,590 | 20,719 |
| PRUDENTIAL FINL INC JR SUB NT | 1,377 | 1,044 |
| PRUDENTIAL FINL INC JR SUB NT EXP 08/15/58 | 2,405 | 2,321 |
| PRUDENTIAL FINL INC JR SUB NTS 5.95% CPN QLTY FREQUENCY | 2,529 | 2,567 |
| PUBLIC STORAGE DEP SHS REPSTG 1/1000 4 625% CUM PFD BEN INT | 769 | 706 |
| PUBLIC STORAGE DEP SHS REPSTG 1/1000TH CUM PFD SHS BEN INT | 2,936 | 2,874 |
| PUBLIC STORAGE DEPOSITARY SHS REPSTG 1/1000TH PFD SHS BEN | 580 | 411 |
| QUALCOMM INC COM | 4,286 | 8,099 |
| REGIONS FINL CORP NEW DEPOSITARY SHS REPSTG 1/40TH PERP | 4,440 | 4,667 |
| REINSURANCE GROUP AMER INC SUB DEB FIXED RATE RESET 7.125 | 2,933 | 3,025 |
| REINSURANCE GROUP AMER INC SUB DEBENTURE FXD/FLTG EXP | 3,429 | 3,135 |
| S&P GLOBAL INC COM | 5,859 | 6,608 |
| SAFRAN S A ADR | 4,183 | 4,192 |
| SCE TR VII TR PREF SECS CPN 7.50% FREQ QUARTERLY PERPETUAL | 2,462 | 2,478 |
| SCHNEIDER UNSP ADR SHS UNSPONSORED AMERICAN DEPOSIT RCP | 2,456 | 3,057 |
| SCHWAB CHARLES CORP NEW COM | 20,448 | 26,213 |
| SCHWAB CHARLES CORP NEW DEP SHS REPSTG 1/40TH INT NON | 1,524 | 1,581 |
| SELECTIVE INS GROUP INC DEPOSITARY SH REPSTG 1/1000 INT SH | 1,676 | 1,117 |
| SEMPRA JR SUB NT | 1,519 | 1,574 |
| SOUTHERN CO JR SUB NT SER 2020C EXP 10/15/60 | 992 | 794 |
| SOUTHERN CO SER 2020A JR SUB NT 4.95% CPN QUARTERLY | 799 | 674 |
| SPDR SER TR SPDR BLOOMBERG 1-3 MNTH T | 57,590 | 57,484 |
| STARBUCKS CORP COM | 12,857 | 14,113 |
| STATE STR CORP DEP SHS REPSTG 1/4000TH PERP PFD SER D 5 9% | 7,572 | 7,209 |
| STERIS PLC REGISTERED SHS | 1,746 | 3,298 |
| TAKE-TWO INTERACTIVE SOFTWARE INC CDT-COM | 4,617 | 6,599 |
| TEXAS INSTRS INC COM | 18,392 | 18,921 |
| TEXTRON INC COM | 6,270 | 7,399 |
| THOMSON REUTERS CORP REGISTERED SHS | 2,127 | 2,645 |
| T-MOBILE US INC COM | 6,385 | 7,696 |
| TRUIST FINL CORP DEP SHS REPSTG 1/1000TH NON CUM PERP PFD | 3,410 | 2,575 |
| UBS GROUP AG SHS | 3,194 | 3,183 |
| UNITED PARCEL SVC INC CL B | 14,653 | 13,207 |
| UNITEDHEALTH GROUP INC COM | 3,400 | 8,950 |
| UNUM GROUP JR SUB NT | 1,455 | 1,413 |
| US BANCORP DEL DEPOSITARY SH REPSTG 1/1000TH INT PERP PFD | 1,341 | 1,387 |
| VERISK ANALYTICS INC COM | 2,269 | 4,299 |
| VERIZON COMMUNICATIONS INC COM | 18,758 | 16,173 |
| VISA INC COM CL A | 12,009 | 14,059 |
| VOYA FINL INC DEP SH REPSTG 1/40TH PFD SER B 5 35% | 5,387 | 5,250 |
| WASTE CONNECTIONS INC COM | 2,643 | 2,985 |
| WELLS FARGO & CO NEW DEP SHS REPSTG | 1,921 | 1,674 |
| WELLS FARGO & CO NEW DEPOSITARY SHS REPSTG 1/1000TH INT | 6,853 | 6,256 |
| ZOETIS INC COM | 6,255 | 6,711 |
| ZSCALER INC COM | 5,168 | 6,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL DYNAMICS GLOBAL SECONDARIES V | AT COST | 122,834 | 122,834 |
| MONROE CAPITAL OPPORTUNISTIC PRIVATE CREDIT (CAYMAN) FEEDER FUND LP | AT COST | 104,448 | 104,448 |
| SOUND POINT STRATEGIC CAPITAL OFFSHORE FUND II, LP | AT COST | 91,559 | 91,559 |
| DAWSON PORTFOLIO FINANCE (OFFSHORE) 5 LP FKA WHITEHORSE LIQUIDITY PARTNERS | AT COST | 95,104 | 95,104 |
| KI FLORIDA FUND II LLC | AT COST | 111,832 | 111,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 52,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM KI FLORIDA FUND II | 61 | 61 | 0 | |
| NON DEDUCTIBLE EXPENSES | 5,143 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ORDINARY LOSS FROM KI FLORIDA FUND II | -2,901 | -2,901 | -2,901 |
| NET RRE LOSS FROM KI FLORIDA FUND II | -301 | -301 | -301 |
| JEFFERIES - 1102 NONDIVIDEND DISTRIBUTIONS | 300 | 300 | |
| PFIC INCOME - MONROE CAPITAL OPPORTUNISTIC | 7,284 | 7,284 | 7,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,660 | 9,330 | 9,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 264 | 264 | 0 | |
| EXCISE TAX | 1,744 | 0 | 0 |