| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,845 | 2,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2015-12-14 | 667,557 | 500,668 | S/L | 15.0000 | 22,252 | 22,252 | ||
| FURNITURE | 2015-11-19 | 17,350 | 17,350 | 200DB | 7.0000 | ||||
| RESTORATION HARDWARE | 2015-12-11 | 3,258 | 3,258 | 200DB | 7.0000 | ||||
| YESCO SIGNAGE | 2016-01-27 | 6,858 | 6,858 | 200DB | 5.0000 | ||||
| NETWORK SYSTEMS | 2016-03-03 | 8,154 | 7,972 | 200DB | 7.0000 | 182 | 182 | ||
| YESCO SIGNAGE | 2016-04-13 | 7,085 | 7,085 | 200DB | 5.0000 | ||||
| FURNITURE | 2016-03-03 | 112,040 | 109,540 | 200DB | 7.0000 | 2,500 | 2,500 | ||
| LEASEHOLD IMPROVEMENTS | 2016-02-29 | 875,643 | 627,544 | S/L | 15.0000 | 29,188 | 29,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,697,945 | 1,334,397 | 363,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | ||||
| COST OF GOODS SOLD | 45,252 | 45,252 | ||
| CAFE | ||||
| COST OF GOODS SOLD | 46,214 | 46,214 | ||
| EXPENSES | ||||
| ADVERTISING | 14,016 | 14,016 | ||
| COMPUTER & INTERNET | 4,591 | 4,591 | ||
| DUES & SUBSCRIPTIONS | 14,025 | 14,025 | ||
| INSURANCE | 2,545 | 2,545 | ||
| MEALS | 8,213 | 8,213 | ||
| MERCHANT/ CREDIT CARD FEES | 15,734 | 15,734 | ||
| OFFICE EXPENSE | 2,339 | 2,339 | ||
| REIMBURSEMENTS | 350 | 350 | ||
| REPAIRS & MAINTENANCE | 7,329 | 7,329 | ||
| SECURITY | 4,634 | 4,634 | ||
| TELECOMMUNICATIONS | 1,304 | 1,304 | ||
| UTILITIES | 36,639 | 36,639 | ||
| WEBSITE | 206 | 206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIPS | 352,913 | 352,913 | |
| DAY PASSES | 3,165 | 3,165 | |
| EVENTS | 312,259 | 312,259 | |
| CAFE | 39,575 | 39,575 | |
| PROCESSING FEE REIMBURSEMENTS | 16,792 | 16,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NORTH AMERICAN LOAN | 1,768,104 | 1,795,018 |
| SUNTRUST BANK (NAMB) | 24,747 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
EMPLOYEE ADVANCE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 153 | 153 | ||
| PROPERTY TAXES | 1,624 | 1,624 |