| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,150 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY 950045 | 2020-01 | PURCHASE | 2023-12 | 1,025,133 | 1,080,456 | -55,323 | ||||
| MORGAN STANLEY 950045 | 2022-07 | PURCHASE | 2023-06 | 272,936 | 235,274 | 37,662 | ||||
| MORGAN STANLEY 4307045 | 2020-01 | PURCHASE | 2023-12 | 761,889 | 668,279 | 93,610 | ||||
| K-1 MENLO EQUITIES | 2020-01 | PURCHASE | 2023-12 | 278 | 278 | |||||
| K-1 MAP HERITAGE | 2023-06 | PURCHASE | 2023-12 | 2,649 | -2,649 | |||||
| GOLUB CAPITAL | 2023-06 | PURCHASE | 2023-12 | 344 | 344 | |||||
| GOLUB CAPITAL | 2020-01 | PURCHASE | 2023-12 | 551 | 551 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 257,943 | 1,149,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | AT COST | 5,005,334 | 5,357,116 |
| ETFS & CEFS | AT COST | 3,630,322 | 5,698,683 |
| MUTUAL FUNDS | AT COST | 950,000 | 950,000 |
| DIGITAL CURRENCY | AT COST | ||
| HEDGE FUNDS | AT COST | 812,121 | 823,557 |
| GOVT SECURTIES | AT COST | 240,410 | 241,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS FROM K-1 | 20,047 | |||
| ADVISOR FEES | 70,758 | |||
| MISC EXPENSES | ||||
| UNREALIZED GAINS - DIGITAL CU | -36,181 | |||
| REFUND OVER OVER PAID TAXES | -1,071 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREIT | 13,283 | 13,283 | |
| BLACKSTONE | 27,474 | 27,474 | |
| MAP 2006 | 13,638 | 13,638 | |
| GOLUB | 552,287 | 552,287 | |
| MAP HERITAGE FUND LP | 22,397 | 22,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | ||||
| FOREIGN TAXES | ||||
| FILING FEES | 75 |