| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES - BDO | 93,337 | |||
| FUND AUDIT & PUBLICITY COSTS | 21,942 | |||
| TAX FEES E&Y, DENTONS, PWC | 33,395 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 4,788,838 | 3,404,994 | STRAIGHT LINE | 967,119 | |||||
| DEVELOPED LAND | 6,741,763 | 5,411,674 | STRAIGHT LINE | 19,652 | |||||
| OFFICE EQUIPMENT | 3,326,175 | 2,583,290 | STRAIGHT LINE | 240,124 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS NONCURRENT ASSETS | 211,910,085 | 206,609,570 |
| CORPORATE BONDS CURRENT ASSETS | 22,236,878 | 22,236,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD DIRECTLY NONCURRENT ASSETS | 507,678,038 | 679,215,462 |
| HELD DIRECTLY PRIVATE EQUITY | 43,316,825 | 43,430,653 |
| HELD THROUGH NORD/LB AM 80 VEA FUND | 1,048,696,164 | 1,401,301,347 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPECIAL FUNDS UNDER GERMAN LAW | AT COST | 1,628,488,148 | 1,767,869,606 |
| BONDS (WITHOUT CORPORATE) | AT COST | 1,030,771,037 | 1,022,917,140 |
| INVESTMENTS (REAL ESTATE) | AT COST | 232,184,969 | 473,041,330 |
| MARKETABLE SECURITIES | AT COST | 4,227,385 | 4,241,161 |
| CLAIMS AGAINST LOWER SAXONY STMNT 23 | AT COST | 84,655,646 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 4,788,838 | 4,369,113 | 419,725 | 419,725 |
| DEVELOPED LAND | 6,741,763 | 5,614,625 | 1,127,138 | 7,947,458 |
| OFFICE EQUIPMENT | 3,326,175 | 2,854,588 | 471,587 | 471,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 120,890 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON FINANCIAL ASSETS | 12,437,749 |
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 286,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAINTENANCE | 205,866 | |||
| DATA PROCESSING | 1,377,956 | |||
| EXPENSES FOR PROJECT PREP | 307,305 | |||
| EXPENSES FOR TRUSTEES | 220,224 | |||
| POST, TELEPHONE | 83,692 | |||
| OFFICE EQUIPMENT, COPYING | 62,174 | |||
| EXPENSES FOR CARS | 78,847 | |||
| BOOKS, JOURNALS | 63,081 | |||
| STAFF TRAINING | 101,522 | |||
| EXPENSES FOR STAFF CANTEEN | 75,739 | |||
| INSURANCE PREMIUMS | 247,963 | |||
| MEMBERSHIP FEES | 179,621 | |||
| OPERATIVE ACTIVITY EXPENSES | 5,263,791 | |||
| OTHER EXPENSES DIRECT | 264,156 | |||
| OTHER EXPENSES FUND | 661,266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OFFICE INCOME - OUTSIDE U.S. | 256,886 | ||
| REALIZED GAINS DIRECT | 19,934,377 | ||
| REALIZED GAINS FUND | 126,290,434 | ||
| OTHER DIRECT, OUTSIDE U.S. | 1,020 | ||
| OTHER NOT GROSS INVESTMENT | 88,210 | ||
| REALIZED LOSSES - DIRECT | -5,112,690 | ||
| REALIZED LOSSES - FUND | -17,439,656 |
| Description | Amount |
|---|---|
| GAIN ON FOREIGN EXCHANGE | 118,806,345 |
| UNREALIZED GAIN ON FINANCIAL ASSETS | 12,439,367 |
| RESCINDED GRANTS | 6,982,181 |
| OTHER REFLUX OF FUNDS | 224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION RESERVE | 50,255,765 | 54,166,516 |
| PROJECT RELATED RESERVES | 2,420,037 | 3,604,914 |
| OTHER RESERVES & ACCRUED LIABILITIES | 448,754 | 436,437 |
| OTHER LIABILITIES | 91,247 | 96,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 182,726 | |||
| PUBLIC RELATIONS EXPENSES | 530,124 | |||
| FEE MGMT & CUSTODIAN - FUND | 1,297,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID OR WITHHELD STMT 22 | 1,386,920 |