| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,550 | 14,050 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-SEE ATTACHED | 743,669 | 772,419 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHEDU | 10,563,206 | 20,645,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASS-THRU ENTITIES-SEE ATTACHED | AT COST | 8,779,309 | 9,776,780 |
| STATE OF ISRAEL BONDS - SEE ATTACHED | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 17,893 | 2,844 | 2,844 |
| ACCRUED DIVIDENDS | 12,314 | 13,007 | 13,007 |
| PREPAID FEDERAL TAXES | 27,490 | ||
| DUE FROM AFFILIATES | 2,354 | 2,354 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCES FROM INVESTMENTS | 12,248 |
| OTHER BOOK-TAX DIFFERENCES | 4,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FROM PASS-THRU BLUMBERG CAP V | 13,244 | 13,244 | ||
| FROM PASS-THRU BLUMBERG OPP F | 1,633 | 1,633 | ||
| FROM PASS-THRU BLUMBERG CAP O | 12,274 | 12,274 | ||
| FROM PASS-THRU CAMBER CREEK F | 10,944 | 10,944 | ||
| FROM PASS-THRU DRUG ROYALTIES | 3,311 | 3,311 | ||
| FROM PASS-THRU FCP IV | 5,984 | 5,984 | ||
| FROM PASS-THRU FUNDAMENTAL PT | 10,262 | 10,262 | ||
| FROM PASS-THRU HARBOURVEST VI | 2 | 2 | ||
| FROM PASS-THRU HARMONY PTRS I | 9,796 | 9,796 | ||
| FROM PASS-THRU HARMONY PTRS I | 6,517 | 6,517 | ||
| FROM PASS-THRU HARMONY PTRS V | 9,151 | 9,151 | ||
| FROM PASS-THRU HORIZON MH | 6,938 | 6,938 | ||
| FROM PASS-THRU HUDSON VENTURE | 174 | 174 | ||
| FROM PASS-THRU LAS OLAS CAP R | 1,867 | 1,867 | ||
| FROM PASS-THRU LAS OLAS CAP R | 3,380 | 3,380 | ||
| FROM PASS-THRU LAS OLAS BRIC | 7,143 | 7,143 | ||
| FROM PASS-THRU LUX CO-INVEST | 2,604 | 2,604 | ||
| FROM PASS-THRU LUX CO-INVEST | 4,655 | 4,655 | ||
| FROM PASS-THRU LUX TOTAL OPPS | 2,852 | 2,852 | ||
| FROM PASS-THRU LUX VENTURES V | 8,216 | 8,216 | ||
| FROM PASS-THRU RREF III DEBT | 620 | 620 | ||
| FROM PASS-THRU RREF III PROPE | 64 | 64 | ||
| FROM PASS-THRU RREF IV DEBT D | 1,348 | 1,348 | ||
| FROM PASS-THRU RREF IV PROPER | 265 | 265 | ||
| FROM PASS-THRU RREF V DEBT DI | 270 | 270 | ||
| FROM PASS-THRU STAR MT CREDIT | 15,505 | 15,505 | ||
| FROM PASS-THRU STAR MT ST CRE | 14,688 | 14,688 | ||
| FROM PASS-THRU TRIMARAN FUND | 390 | 390 | ||
| FROM PASS-THU LUX VENTURES VI | 8,549 | 8,549 | ||
| FROM PASS-THRU LUX VENTURES V | 5,609 | 5,609 | ||
| OFFICE EXPENSE | 61 | 61 | ||
| OTHER PORTFOLIO DEDUCTIONS | 233 | 233 | ||
| SECTION 179 DEDUCTION-PASS TH | 36 | 36 | ||
| EXP RELATED TO TEI | 16 | |||
| NONDEDUCTIBLE EXP FROM PASS T | 1,269 | |||
| SUSPENDED PTP LOSSES | 331 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INC FROM PASS-THRUS | 30,976 | 30,976 | |
| OTHER INC/LOSS RREF III DEBT | 17,902 | 17,902 | |
| OTHER INC/LOSS RREF IV DEBT | 5,241 | 5,241 | |
| OTHER INC/LOSS STAR MT DIV CR | 4 | 4 | |
| OTHER INC/LOSS STAR MT STR CR | 105 | 105 | |
| OTHER INC/LOSS-FCP REALTY FD | 16 | 16 | |
| OTHER INC/LOSS-HORIZON MH | 3,150 | 3,150 | |
| OTHER INC/LOSS-LUX VEN V | 35 | 35 | |
| OTHER INC/LOSS-VIRTUS RE CAP | -359 | -359 | |
| OTHER PORT INC DRUG ROYALTIES | 10,523 | 10,523 | |
| OTHER PORT INC FIDLTY (8263) | 7,500 | 7,500 | |
| OTHER PORT INC FIDELITY 9817 | 22,500 | 22,500 | |
| OTHER PORT INC STAR MT ST CR | 1,166 | 1,166 | |
| OTHER PORT INC-FUND PTRS III | 564 | 564 | |
| OTHER PORT INC-STAR MT DIV CR | 2,212 | 2,212 | |
| OTHER RENTAL-FUND PTRS III | 3,496 | 3,496 | |
| RENTAL INC/LOSS RREF III DEBT | 12 | 12 | |
| RENTAL INC/LOSS RREF III PROP | -6,322 | -6,322 | |
| RENTAL INC/LOSS RREF IV DEBT | -4,950 | -4,950 | |
| RENTAL INC/LOSS RREF IV PROP | -32,087 | -32,087 | |
| RENTAL INC/LOSS-FUND PTRS III | -15,286 | -15,286 | |
| RENTAL INC/LOSS-LAS OLAS III | 1,007 | 1,007 | |
| RENTAL INC/LOSS LAS OLS RE IV | -7,867 | -7,867 | |
| RENTAL INC/LOSS LAS OLAS BRIC | 4,260 | 4,260 | |
| RENTAL INC/LOSS-OAKMEADOW HLD | -15,795 | -15,795 | |
| RENTAL INC/LOSS-OLD PCHTR SA | 2,181 | 2,181 | |
| RENTAL INC/LOSS-VIRTUS RE CAP | -26,798 | -26,798 | |
| RENTL INC/LOSS-LAS OLAS RE II | -2,012 | -2,012 | |
| RENTAL INC/LOSS-PCO FEEDER FD | -20,902 | -20,902 | |
| PTP ORDINARY INCOME | 221 | 221 | |
| RREF III DBT AIV PFIC DMD DIV | 1,786 | 1,786 | |
| RIAL 2022-FL-8 PFIC DMD DIV | 3,384 | 3,384 | |
| NET INCOME ALLOCABLE TO UBTI | 51,995 | 51,995 | |
| FROM PASS-THRU STAR MT DIV CR | 147 | 147 | |
| UBTI -PASS THRUS-SEE STMT&FN | -51,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 6,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 158,768 | 158,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,604 | 9,604 | ||
| FEDERAL INCOME TAX | 21,531 | |||
| STATE TAXES | 1,351 | 1,351 | ||
| OTHER TAXES WITHHELD |