| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,694 | |||
| AUDIT FEE | 13,113 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE & STUDIO EQUIPMENT | 2017-10-11 | 31,188 | 29,534 | S/L | 5.0000 | 1,654 | 1,654 | ||
| FURNITURE & FIXTURES | 2017-10-11 | 13,360 | 9,083 | S/L | 7.0000 | 1,909 | 1,909 | ||
| MACBOOK PRO C02F95RVQ05P | 2021-03-02 | 1,785 | 1,091 | S/L | 3.0000 | 595 | 595 | ||
| MACBOOK AIR FVFFC94NQ6LR | 2021-03-08 | 1,127 | 689 | S/L | 3.0000 | 375 | 375 | ||
| WORK TABLES IN MEETING ROOM | 2022-03-21 | 2,200 | 330 | S/L | 5.0000 | 440 | 440 | ||
| AUDIO VISUAL EQUIPMENT | 2017-10-11 | 1,926 | 1,926 | S/L | 5.0000 | ||||
| SONY FX30 DIGITAL CINEMA CAMERA | 2023-10-18 | 1,600 | S/L | 5.0000 | 53 | 53 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 53,186 | 47,680 | 5,506 | 5,506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 6,800 | 6,800 | 6,800 |
| RIGHT-OF-USE ASSET OPERATING LEASE | 310,183 | 238,410 | 238,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 8,686 | 1,264 | ||
| INFORMATION TECHNOLOGY | 12,365 | 9,699 | ||
| INSURANCE | 8,327 | 3,571 | ||
| OFFICE EXPENSES | 14,864 | 11,599 | ||
| PROMOTIONAL EXPENSES | 6,108 | 2,971 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDIO RENTALS | 29,406 | 29,406 | |
| DUES | 24,003 | 24,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE | 310,183 | 238,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPEAKERS | 3,500 | 3,500 | ||
| JANITORIAL SERVICES | 691 | 553 | ||
| PAYROLL PROCESSING | 13,549 | |||
| ARTIST | 100 | |||
| OTHER | 475 | 475 | ||
| PAYROLL EXPENSES | 119 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES | 2,050 | 2,979 | -929 |