| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 10,031,483 | 10,031,483 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 4,948 | 4,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PF TAXES | 9,918 | 9,918 | 9,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,530 | 1,265 | ||
| INSURANCE | 2,584 | 1,292 | ||
| TELEPHONE | 2,979 | 1,489 | ||
| BANK FEES | 97 | |||
| PAYROLL PROCESSING FEES | 1,306 | 261 | 1,045 | |
| POSTAGE | 701 | 701 | ||
| ONLINE SCHOLARSHIP SERVICE | 338 | 237 | ||
| SUBSCRIPTION | 137 | |||
| CORPORATE EXPENSES | 99 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORFEIT OF ORGANIZATION GRANT | 9,706 | ||
| REBATES | 35 |
| Description | Amount |
|---|---|
| UNREALIZED MARKET VALUE GAINS ON INVESTMENTS | 1,171,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAX LIABILITIES | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 82,242 | 82,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,290 | 1,058 | 4,232 | |
| TAXES | 5,000 | 5,000 |